EN DE

LINK Mobility Group (LINK) Fair Value & Analysis

Communication Services · NO · Market cap 7.3B NOK

LM LINK Mobility Group LINK · OL
Pricekr 26.22
Fair Valuekr 8.81
Upside-66.4%
Quality60/100
Watch LINK Mobility Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 33/100
Evidence: High Range kr 4.95 – kr 11.45 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price +0.6% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 11.45). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 4.95 to kr 11.45) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 41.02 kr 6.75 Fair Value kr 8.81 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range kr 6.75 – kr 41.02 · fair‑value band kr 4.95 – kr 11.45 · the kr 26.22 price screens above the kr 8.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LINK Mobility Group (LINK) currently trades at kr 26.22, while our model-based Fair Value estimate is kr 8.81, implying the stock looks roughly 66.4% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LINK Mobility Group generated revenue of 7.4B NOK at a net margin of 1.8%. Revenue grew 21.5% year over year. It earns a return on equity of 2.5%. Net debt stands at 1.6B NOK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 4.95 (bear case) to kr 11.45 (bull case); at kr 26.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -66%, LINK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 20.47 kr 41.34 kr 82.18 80
Rev-Margin DCF kr 11.18 kr 23.81 kr 48.83 74
ROIC Compounder kr 2.95 kr 4.32 kr 5.49 72
All 24 models by family
DCF Models
FCF DCF kr 22.17 kr 37.20 kr 84.07 38
Owner Earnings kr 8.97 kr 26.78 kr 62.81 31
5Y Revenue Exit kr 10.38 kr 20.07 kr 40.19 39
5Y EBITDA Exit kr 19.18 kr 37.86 kr 74.47 41
5Y P/E Exit kr 5.93 kr 14.57 kr 25.38 38
10Y Revenue Exit kr 13.73 kr 32.13 kr 42.34 36
10Y EBITDA Exit kr 20.46 kr 50.63 kr 102.66 37
10Y P/E Exit kr 11.00 kr 22.76 kr 39.85 35
Earnings-Based
Graham-Dodd kr 2.04 kr 14.22 kr 19.95 54
Lynch FV kr 6.16 kr 8.81 kr 11.45 50
PEG = 1.0 kr 6.16 kr 8.81 kr 11.45 46
EPV kr 2.95 kr 4.32 kr 5.49 59
Multiples
P/E Multiple kr 4.95 kr 6.60 kr 8.25 63
P/S Multiple kr 3.82 kr 5.10 kr 6.37 58
P/B Multiple kr 3.82 kr 5.10 kr 6.37 55
EV/EBIT kr 7.83 kr 12.33 kr 16.83 53
EV/EBITDA kr 17.21 kr 24.84 kr 32.47 54
EV/Revenue kr 4.56 kr 8.95 kr 13.34 43
Asset-Based
NCAV (Graham) kr 10.18 kr 13.64 kr 20.36 50
Growth DCF
Growth DCF kr 20.47 kr 41.34 kr 82.18 80
Rev-Margin DCF kr 11.18 kr 23.81 kr 48.83 74
Economic Profit
Residual Income kr 13.87 kr 12.92 kr 9.57 61
ROIC Compounder kr 2.95 kr 4.32 kr 5.49 72
Growth Earnings
Growth-Adj P/E kr 7.74 kr 11.06 kr 14.37 68

Widest divergence: DCF Models (kr 26.78) versus Economic Profit (kr 4.32). Highest evidence: Growth DCF (80).

Notify me when LINK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 7.4B NOK
Revenue growth (YoY) +21.5%
Net margin 1.8%
Return on equity 2.5%
Free cash flow 494M NOK FY2025
P/E ratio 58.8
More key figures
Operating margin 6.8%
EPS (TTM) kr 0.4400
EPS growth (YoY) +113%
Net debt 1.6B NOK FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 58 · Market factors (momentum, volatility) 33

Profitability 26
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LINK Mobility Group Holding ASA, together with its subsidiaries, provides mobile and communication-platform-as-a-service solutions. It operates through four segments: Northern Europe, Western Europe, Central Europe, and Global Messaging.

Full company description

LINK Mobility Group Holding ASA, together with its subsidiaries, provides mobile and communication-platform-as-a-service solutions. It operates through four segments: Northern Europe, Western Europe, Central Europe, and Global Messaging. The company offers various products such as engage, a messaging platform, connect, a chatbot builder, studio, a platform for messaging tools, and marketing platform for marketing automation. Its solutions are used in retail, banking, hospitality and leisure, health care and logistics, and technology. The company was founded in 2001 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LINK Mobility Group reported revenue of kr 7.1B in FY2025 versus kr 4.4B in FY2021, a compound +12.6%/yr. Reported net income was kr 84.6M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.1B NOK
Latest YoY
+1.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.8%
Revenue +12.6%/yr
FY21 kr 4.4B
FY22 kr 4.9B
FY23 kr 6.3B
FY24 kr 7.0B
FY25 kr 7.1B
Net income
FY21 −kr 77.6M
FY22 −kr 151M
FY23 kr 67.3M
FY24 kr 255M
FY25 kr 84.6M

LINK screens 66% overvalued. Compare with China Mobile Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LINK Mobility Group Fair Value". https://www.fairvalue-calculator.com/stock/LINK

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −66% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 7% · Below median
Revenue growth 22% · Top 25%
Debt / equity 0.46× · Higher than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 58.8× · Pricier than 75% of peers
P/B 1.27× · Cheaper than median
P/S (TTM) 0.98× · Pricier than median
P/FCF 1.6× · Cheaper than median
EV/EBITDA 10.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 100 · sector 15
PAST 10 · sector 28
HEALTH 77 · sector 88
DIVIDEND 0 · sector 73

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare LINK Mobility Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LINK Mobility Group (LINK) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 8.81 versus a price of kr 26.22, about −66% (overvalued).
What is the fair value of LINK?
Our model-based fair value for LINK Mobility Group is kr 8.81 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 26.22.
What is the quality score of LINK?
LINK Mobility Group has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LINK Mobility Group (LINK)?
LINK Mobility Group reported trailing-twelve-month revenue of about 7.4B NOK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LINK?
The net profit margin of LINK Mobility Group is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LINK Mobility Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.