Liberty Media Corporation (LLYVB) Fair Value & Analysis
Communication Services · US · Market cap $9.0B
What is Liberty Media Corporation really worth?
Liberty Media Corporation
LLYVB · US
A solid business, currently priced close to our fair value of $99.17.
Strengths
Risks
Fair value as of: Sep 3, 2026
From 9 valuation models · updated yesterday
Fair value updated Sep 3, 2026, revised from $2.73 to $99.17 (+3,532.6%) since Aug 13, 2026. Share price +13.3% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The model range is unusually wide ($99.17 to $396.68). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (3 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.
How to read this chart
37‑month range $28.38 – $110.01 · fair‑value band $99.17 – $396.68 · the $102.38 price screens above the $99.17 fair value. Dashed = 300-day average. As of Sep 3, 2026.
Analysis
Liberty Media Corporation (LLYVB) currently trades at $102.38, while our model-based Fair Value estimate is $99.17, implying the stock looks roughly 3.2% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Communication Services sector. Bull case: the Growth DCF group reads highest at a median of $139.05 per share, and 2 of the 9 models we run sit above the $102.38 price. Bear case: the Multiples group reads lowest at $23.94, and 7 of the 9 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Liberty Media Corporation generated revenue of $399M at a net margin of −88.2%. Revenue grew 35.2% year over year. Net debt stands at $4.0B. Fundamentals as of Sep 3, 2026
Our scenario range runs from $99.17 (bear case) to $396.68 (bull case); at $102.38, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at −3%, LLYVB screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 9 models by family
Widest divergence: Growth DCF ($139.05) versus Multiples ($23.94). Highest evidence: FCF DCF (71).
Notify me when LLYVB reaches fair value
Put LLYVB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 61 · Market factors (momentum, volatility) 52
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Liberty Live Holdings, Inc. operates as a live entertainment company. It promotes live music events; manages artists and athletes, and engages in music venue operations. The company also sells tickets for events and third-party clients. In addition, it offers advertising services; and creates and maintains relationships with sponsors.
Full company description
Liberty Live Holdings, Inc. operates as a live entertainment company. It promotes live music events; manages artists and athletes, and engages in music venue operations. The company also sells tickets for events and third-party clients. In addition, it offers advertising services; and creates and maintains relationships with sponsors. Liberty Live Holdings, Inc. is headquartered in Englewood, Colorado.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2023 – FY2025 · reported fiscal years
Liberty Media Corporation reported revenue of $382M in FY2025 versus $0 in FY2023. Reported net income was −$57.0M in FY2025.
Watch LLYVB: get an alert when its fair value changes →
Peer Group
Entertainment · 268 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Entertainment median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc NFLX | $81.72 | $49.35 | −40% |
| The Walt Disney Company DIS | $103.50 | $80.62 | −22% |
| Warner Bros. Discovery, Inc WBD | $27.65 | $9.03 | −67% |
| Live Nation Entertainment, Inc LYV | $182.02 | $59.97 | −67% |
| Universal Music Group UMG | €14.73 | €14.78 | +0% |
| TKO Group TKO | $195.14 | $47.75 | −76% |
| Formula One Group FWONK | $102.02 | $35.21 | −65% |
| Fox Corporation FOXA | $68.42 | $206.81 | +202% |
| News Corporation NWS | A$46.55 | A$20.41 | −56% |
| Warner Music Group WMG | $24.79 | $12.10 | −51% |
Compare Liberty Media Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Liberty Media Corporation (LLYVB) overvalued or undervalued?
What is the fair value of LLYVB?
What is the quality score of LLYVB?
What is the revenue of Liberty Media Corporation (LLYVB)?
What is the net profit margin of LLYVB?
Watch Liberty Media Corporation in the live analysis
One click puts Liberty Media Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.