Fair Value Calculator Fair Value Calculator
EN DE

Light & Wonder, Inc (LNWO) Fair Value & Analysis

Consumer Cyclical · US · Market cap $7.2B

LW Light & Wonder, Inc logo Light & Wonder, Inc LNWO · US
Price$73.49
Fair Value$70.17
Upside-4.5%
Quality50/100
Watch Light & Wonder, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $37.21 – $101.45

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 18 days ago

Fair value updated Jun 24, 2026 — revised from $78.04 to $70.17 (−10.1%) since Jun 23, 2026. Share price −13.2% over the past month.

Price vs Fair Value (12 months)

$122.55 $71.41 Fair Value $70.17 Jul 2025 Jul 2026

12‑month range $71.41 – $122.55 · fair‑value band $37.21 – $101.45 · the $73.49 price screens above the $70.17 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Light & Wonder, Inc (LNWO) currently trades at $73.49, while our model-based Fair Value estimate is $70.17 — implying the stock looks roughly 4.5% overvalued today. We read business quality at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Light & Wonder, Inc generated revenue of $3.3B at a net margin of 7.4%. Revenue grew 2.1% year over year. It earns a return on equity of 52.9%. Net debt stands at $5.1B. Fundamentals as of Jun 24, 2026

Our scenario range runs from $37.21 (bear case) to $101.45 (bull case); at $73.49, the current price sits within that range. The share trades about 40% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside — at -5%, LNWO screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $3.3B
Revenue growth (YoY) +2.1%
Net margin 7.4%
Return on equity 52.9%
Free cash flow $484M FY2025
P/E ratio 30.7
More key figures
Operating margin 23.3%
EPS (TTM) $2.98
EPS growth (YoY) -29.8%
Net debt $5.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Light & Wonder, Inc. operates as a cross-platform games company in the United States and internationally. It operates through three segments: Gaming, SciPlay, and iGaming segments. The Gaming segment sells game content and gaming machine; video gaming terminals and video lottery terminals, including conversion kits and spare parts. This segment also leases or provides gaming content, gaming machines, and server-based system; electronic pull-tabs and related services to charitable gaming entities; sells and supports casino-management system based software and hardware; licenses proprietary table games content; and supplies Shufflers and other table product utilities to commercial, tribal, and governmental gaming operators. The SciPlay segment develops, markets, and operates a portfolio of social games on various online platforms. The iGaming segment provides a suite of digital gaming content, distribution platforms, player account management systems, and other iGaming content and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Light & Wonder, Inc reported revenue of $3.3B in FY2025 versus $2.2B in FY2021, a compound +11.4%/yr. Reported net income was $276M in FY2025, compounding −7.1%/yr from FY2021.

Revenue +11.4%/yr
FY21 $2.2B
FY22 $2.5B
FY23 $2.9B
FY24 $3.2B
FY25 $3.3B
Net income −7.1%/yr
FY21 $371M
FY22 $3.7B
FY23 $163M
FY24 $336M
FY25 $276M

Is LNWO fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Light & Wonder, Inc Fair Value". https://www.fairvalue-calculator.com/stock/LNWO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

10 more Gambling stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Aristocrat Leisure Limited ARLUF $41.84 $35.28 -16%
Flutter Entertainment plc FLUT $112.94 $88.37 -22%
Allwyn AG GRKZF $15.25 $13.75 -10%
Evolution AB EVGGF $70.95 $213.00 +200%
DraftKings Inc DKNG $25.15 $5.09 -80%
The Lottery Corporation LTRCF $3.80 $2.03 -47%
Lottomatica Group LTMC €25.92 €16.38 -37%
Super Group SGHC $13.78 $12.30 -11%
Rush Street Interactive, Inc RSI $30.52 $15.03 -51%
Churchill Downs Incorporated C2HD34 R$22.08 R$7.12 -68%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Light & Wonder, Inc (LNWO) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $70.17 versus a price of $73.49 — about −5% (overvalued). Model-based estimate, not financial advice.
What is the fair value of LNWO?
Our model-based fair value for Light & Wonder, Inc is $70.17 (as of Jun 24, 2026), built from audited fundamentals. The current price is $73.49.
What is the quality score of LNWO?
Light & Wonder, Inc has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Light & Wonder, Inc (LNWO)?
Light & Wonder, Inc reported trailing-twelve-month revenue of about $3.3B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of LNWO?
The net profit margin of Light & Wonder, Inc is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Light & Wonder, Inc analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.