EN DE

Logitech International S.A (LOGN) Fair Value & Analysis

Technology · CH · Market cap CHF 11.8B · ISIN CH0025751329

What is Logitech International S.A really worth?

LI Logitech International S.A LOGN · SW
PriceCHF 82.32
Fair ValueCHF 99.67
Upside+21.1%
Quality88/100

A strong business, trading 17% below our fair value of CHF 99.67.

As of Sep 2, 2026, the fair value of Logitech International S.A is CHF 99.67 per share against a price of CHF 82.32, so the fair value sits 21% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Logitech International S.A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 14.7% net margin
generates free cash flow
Wide moat 72/100

Risks

!Weak Growth (revenue 5y −1.6 %/yr)
!Mixed vs. peers (5/12)
!Weak on valuation: 10 out of 100

For context

·2.06% dividend yield
Evidence: High Range CHF 74.39 – CHF 121.69

Fair value as of: Sep 2, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Sep 2, 2026, revised from CHF 98.83 to CHF 99.67 (+0.8%) since Aug 27, 2026. Share price −3.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

CHF 115.20 CHF 41.18 Fair Value CHF 99.67 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range CHF 41.18 – CHF 115.20 · fair‑value band CHF 74.39 – CHF 121.69 · the CHF 82.32 price screens below the CHF 99.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Logitech International S.A (LOGN) currently trades at CHF 82.32, while our model-based Fair Value estimate is CHF 99.67, implying the stock looks roughly 17.4% undervalued today. The Quality Score stands at 88/100 (high quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of CHF 127.86 per share, and 18 of the 26 models we run sit above the CHF 82.32 price. Bear case: the Asset-Based group reads lowest at CHF 10.35, and 8 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Logitech International S.A generated revenue of CHF 4.8B at a net margin of 14.7%. Revenue grew 7.4% year over year. It earns a return on equity of 32.8%. The balance sheet holds a net cash position of CHF 1.7B. Fundamentals as of Sep 2, 2026

Our scenario range runs from CHF 74.39 (bear case) to CHF 121.69 (bull case); at CHF 82.32, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at 21%, LOGN screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly CHF 0.9514 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence CHF 90.77 CHF 136.97 CHF 208.72 78
Growth DCF CHF 91.88 CHF 132.30 CHF 190.98 76
Owner Earnings CHF 70.74 CHF 105.18 CHF 158.64 73
All 26 models by family
DCF Models
FCF DCF best evidence CHF 90.77 CHF 136.97 CHF 208.72 78
Owner Earnings CHF 70.74 CHF 105.18 CHF 158.64 73
5Y Revenue Exit CHF 70.56 CHF 102.04 CHF 141.89 70
5Y EBITDA Exit CHF 86.88 CHF 132.96 CHF 186.88 72
5Y P/E Exit CHF 100.33 CHF 158.46 CHF 220.11 68
10Y Revenue Exit CHF 75.54 CHF 106.24 CHF 147.16 65
10Y EBITDA Exit CHF 87.53 CHF 127.86 CHF 181.92 66
10Y P/E Exit CHF 96.16 CHF 145.69 CHF 207.59 61
Earnings-Based
Graham-Dodd CHF 33.76 CHF 111.73 CHF 149.49 64
Lynch FV CHF 25.23 CHF 36.04 CHF 46.85 61
PEG = 1.0 CHF 25.23 CHF 36.04 CHF 46.85 57
EPV CHF 56.69 CHF 64.11 CHF 70.60 70
Dividend Discount
Gordon GGM CHF 14.94 CHF 31.06 CHF 49.27 66
DDM Multi-Stage CHF 14.94 CHF 25.41 CHF 32.59 66
Multiples
P/E Multiple CHF 104.25 CHF 138.99 CHF 173.74 63
P/S Multiple CHF 63.29 CHF 84.39 CHF 105.49 58
P/B Multiple CHF 63.29 CHF 84.39 CHF 105.49 55
EV/EBIT CHF 110.80 CHF 143.68 CHF 176.56 63
EV/EBITDA CHF 93.44 CHF 120.53 CHF 147.63 64
EV/Revenue CHF 62.03 CHF 83.41 CHF 104.78 52
Asset-Based
NCAV (Graham) CHF 7.73 CHF 10.35 CHF 15.45 51
Growth DCF
Growth DCF CHF 91.88 CHF 132.30 CHF 190.98 76
Rev-Margin DCF CHF 70.56 CHF 102.48 CHF 139.98 70
Economic Profit
Residual Income CHF 34.13 CHF 47.47 CHF 357.90 64
ROIC Compounder CHF 57.66 CHF 66.34 CHF 74.69 70
Growth Earnings
Growth-Adj P/E CHF 85.56 CHF 122.23 CHF 158.91 67

Widest divergence: DCF Models (CHF 127.86) versus Asset-Based (CHF 10.35). Highest evidence: FCF DCF (78).

Notify me when LOGN reaches fair value

Put LOGN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.7
P/S ratio 3.19 P/E × margin
EPS (TTM) CHF 3.79 price ÷ EPS = P/E 21.7
Dividend yield 2.1% payout 44.7%
Net margin 14.7% FY2026
Return on equity 32.8% TTM
More key figures
Profitability
Return on assets (EBIT) 17.4% avg 5y
Operating margin 12.8% TTM
Growth
Revenue (TTM) CHF 4.8B TTM
Revenue growth (YoY) +7.4% 3y avg +2.2%
EPS growth (YoY) +3.1%
Balance sheet & cash flow
Free cash flow CHF 977M FY2026
Net cash CHF 1.7B FY2026

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 88/100

Of which business quality 86 · Market factors (momentum, volatility) 53

Profitability 92
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Logitech International S.A., through its subsidiaries, designs, manufactures, and markets software-enabled hardware solutions that connect people to working, creating, and gaming worldwide.

Full company description

Logitech International S.A., through its subsidiaries, designs, manufactures, and markets software-enabled hardware solutions that connect people to working, creating, and gaming worldwide. The company offers products for gamers and streamers, including mice, steering wheels, headsets, keyboards, console gaming headsets, microphones, and streaming services; corded and cordless keyboards and keyboard-and-mouse combinations; pointing devices, such as wireless mouse; conference room cameras, such as ConferenceCams; controllers for video conferencing room solutions; webcams, including streaming cameras; tablet accessories that includes tablet keyboards; headsets, including in-ear headphones and premium wireless earbuds; and mobile speakers and PC speakers, as well as portable wireless Bluetooth speakers. It sells its products to retailers, large and small businesses, end consumers, and e-tailers who resell to retailers, value-added resellers, systems integrators, and other distributors. The company sells its products under the Logitech and Logitech G brand names. Logitech International S.A. was incorporated in 1981 and is headquartered in Lausanne, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Logitech International S.A reported revenue of $4.8B in FY2026 versus $5.5B in FY2022, a compound −3.0%/yr. Reported net income was $713M in FY2026, compounding +2.5%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
CHF 4.8B
Latest YoY
+6.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.6%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+7.0% · in CHF
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+4.9%
Dividend yield2.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 4.9% vs 10Y 19.4%, flattening
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21.9% (2021) → 16.2% (2026) · falling
Worst earnings drop300% (2013) (loss year, drop beyond 100%) · in CHF
Revenue −3.0%/yr
FY22 $5.5B
FY23 $4.5B
FY24 $4.3B
FY25 $4.6B
FY26 $4.8B
Net income +2.5%/yr
FY22 $645M
FY23 $365M
FY24 $612M
FY25 $632M
FY26 $713M
Character of growth · EPS growth decomposed (2015-2026) +18.9 % p.a.
Revenue per share +9.9 %

of which total revenue +8.9 % · buybacks/dilution +0.9 %

EBIT margin +8.0 %
Tax rate −0.7 %
Residual (interest, one-offs) +0.8 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch LOGN: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Logitech International S.A Fair Value". https://www.fairvalue-calculator.com/stock/LOGN.SW

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE10 · sector 32
FUTURE92 · sector 45
PAST35 · sector 41
HEALTH100 · sector 85
DIVIDEND73 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $456.24 $187.75 −59%
Arista Networks, Inc ANET $193.78 $57.72 −70%
Western Digital Corporation WDC $441.57 $47.49 −89%
Hygon Information Technology Co 688041 ¥246.21 ¥30.66 −88%
Hangzhou Hikvision Digital Technology Co 002415 ¥35.18 ¥40.44 +15%
Shenzhen Longsys Electronics Co 301308 ¥376.88 ¥91.67 −76%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥83.19 ¥39.38 −53%
HP Inc HPQ $30.52 $48.62 +59%
Inspur Electronic Information Industry Co 000977 ¥73.79 ¥44.02 −40%

Compare Logitech International S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Logitech International S.A (LOGN) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of CHF 99.67 versus a price of CHF 82.32, about +21% upside (undervalued).
What is the fair value of LOGN?
Our model-based fair value for Logitech International S.A is CHF 99.67 (as of Sep 2, 2026), built from audited fundamentals. The current price: CHF 82.32.
What is the quality score of LOGN?
Logitech International S.A has a Quality Score of 88/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Logitech International S.A (LOGN)?
Our model-based price target is the fair value of CHF 99.67 (as of Sep 2, 2026) from 26 valuation models. Cautious scenario CHF 74.39, optimistic scenario CHF 121.69. It is a calculation from audited fundamentals, not an analyst target.
What is the Logitech International S.A stock forecast for 2026?
Our models put fair value at CHF 99.67, about +21% upside versus a price of CHF 82.32 (undervalued). Cautious scenario CHF 74.39, optimistic scenario CHF 121.69. The calculation is refreshed regularly with new filings.
What is the revenue of Logitech International S.A (LOGN)?
Logitech International S.A reported trailing-twelve-month revenue of about CHF 4.8B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of LOGN?
The net profit margin of Logitech International S.A is about 14.7%, meaning it keeps roughly 14.7% of revenue as net income. Based on the latest reported figures.
Does Logitech International S.A pay a dividend?
Logitech International S.A currently shows a dividend yield of about 2.06% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch Logitech International S.A in the live analysis

One click puts Logitech International S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.