EN DE

Lokotech Group (LOKO) Fair Value & Analysis

Technology · NO · Market cap 507M NOK

LG Lokotech Group LOKO · OL
Pricekr 0.6910
Fair Valuekr 0.3315
Upside-52.0%
Quality25/100
Watch Lokotech Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (2/8)
Narrow moat 12/100
Evidence: Low Range kr 0.1700 – kr 0.4165 Share as image

Fair value as of: Jul 14, 2026

From 3 valuation models · updated 27 days ago

Share price −4.8% over the past month.

Below-average quality, and screening another 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 0.4165). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (kr 0.1700 to kr 0.4165) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 1.46 kr 0.2294 Fair Value kr 0.3315 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range kr 0.2294 – kr 1.46 · fair‑value band kr 0.1700 – kr 0.4165 · the kr 0.6910 price screens above the kr 0.3315 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lokotech Group (LOKO) currently trades at kr 0.6910, while our model-based Fair Value estimate is kr 0.3315, implying the stock looks roughly 52.0% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 10.3M NOK. Revenue grew 37.0% year over year. It earns a return on equity of -43.0%. Fundamentals as of Jul 14, 2026

Our scenario range runs from kr 0.1700 (bear case) to kr 0.4165 (bull case); at kr 0.6910, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 106% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -52%, LOKO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM kr 0.0200 kr 0.0400 kr 0.0500 70
DDM Multi-Stage kr 0.0200 kr 0.0400 kr 0.0400 61
NCAV (Graham) kr 0.0900 kr 0.1300 kr 0.1900 50
All 3 models by family
Dividend Discount
Gordon GGM kr 0.0200 kr 0.0400 kr 0.0500 70
DDM Multi-Stage kr 0.0200 kr 0.0400 kr 0.0400 61
Asset-Based
NCAV (Graham) kr 0.0900 kr 0.1300 kr 0.1900 50

Widest divergence: Asset-Based (kr 0.1300) versus Dividend Discount (kr 0.0400). Highest evidence: Gordon GGM (70).

Notify me when LOKO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 10.3M NOK
Revenue growth (YoY) +37.0%
Return on equity -43.0%
Free cash flow −104M NOK FY2025
Operating margin -319%
EPS (TTM) kr -0.0600

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 32 · Market factors (momentum, volatility) 35

Profitability 3
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lokotech Group AS, a management and holding company, builds intergrade blockchain mining infrastructure and computing hardware. The company is involved in ASIC mining hardware through its Hashblade platform and data center operations, as well as in the provision of mining pool and blockchain services, and artificial intelligence and computing services.

Full company description

Lokotech Group AS, a management and holding company, builds intergrade blockchain mining infrastructure and computing hardware. The company is involved in ASIC mining hardware through its Hashblade platform and data center operations, as well as in the provision of mining pool and blockchain services, and artificial intelligence and computing services. The company was formerly known as Harmonychain AS and changed its name to Lokotech Group AS in October 2023. Lokotech Group AS was incorporated in 2017 and is based in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lokotech Group reported revenue of kr 10.3M in FY2025 versus −kr 168K in FY2021. Reported net income was −kr 38.4M in FY2025.

Growth Quality 25/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
10.3M NOK
Latest YoY
+178.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+331.7%
Revenue
FY21 −kr 168K
FY22 kr 128K
FY23 kr 0
FY24 kr 3.7M
FY25 kr 10.3M
Net income
FY21 −kr 25.1M
FY22 −kr 16.2M
FY23 −kr 27.7M
FY24 −kr 25.6M
FY25 −kr 38.4M

LOKO screens 52% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lokotech Group Fair Value". https://www.fairvalue-calculator.com/stock/LOKO

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −52% · Below median
Return on assets -22% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth 37% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.41× · Cheaper than 75% of peers
P/S (TTM) 5.17× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 0 · sector 15
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Lokotech Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lokotech Group (LOKO) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of kr 0.3315 versus a price of kr 0.6910, about −52% (overvalued).
What is the fair value of LOKO?
Our model-based fair value for Lokotech Group is kr 0.3315 (as of Jul 14, 2026), built from audited fundamentals. The current price is kr 0.6910.
What is the quality score of LOKO?
Lokotech Group has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lokotech Group (LOKO)?
Lokotech Group reported trailing-twelve-month revenue of about 10.3M NOK (latest available figure, as of Jul 14, 2026).
What is the net profit margin of LOKO?
The net profit margin of Lokotech Group is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lokotech Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.