EN DE

Larsen & Toubro Infotech Limited (LTI) Fair Value & Analysis

Technology · IN · Market cap ₹885B

LT Larsen & Toubro Infotech Limited LTI · BSE
Price₹4,474
Fair Value₹3,039
Upside-32.1%
Quality64/100

Strengths

Solidly profitable · 14.4% net margin
generates free cash flow
Wide moat 73/100

Risks

!Trades 32% ABOVE our fair value of ₹3,039
!Mixed Growth
!Evidence only medium, so the estimate is less certain
Mixed Growth
Solidly profitable · 14.4% net margin
generates free cash flow
1.03% dividend yield
Wide moat 73/100
Evidence: Medium Range ₹1,337 – ₹4,614 Share as image

Fair value as of: Aug 21, 2026

From 26 valuation models · updated 2 days ago

Share price +12.3% over the past month.

A solid business, but screening 32% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (₹1,337 to ₹4,614). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹7,105 ₹3,334 Fair Value ₹3,039 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ₹3,334 – ₹7,105 · fair‑value band ₹1,337 – ₹4,614 · the ₹4,474 price screens above the ₹3,039 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Larsen & Toubro Infotech Limited (LTI) currently trades at ₹4,474, while our model-based Fair Value estimate is ₹3,039, implying the stock looks roughly 32.1% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Larsen & Toubro Infotech Limited generated revenue of ₹117B at a net margin of 14.4%. Revenue grew 18.1% year over year. Fundamentals as of Aug 21, 2026

Our scenario range runs from ₹1,337 (bear case) to ₹4,614 (bull case); at ₹4,474, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 8% fair-value upside, at -32%, LTI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹924.22 ₹1,223 ₹7,179 76
Growth DCF ₹724.59 ₹1,502 ₹3,008 72
Gordon GGM ₹482.16 ₹1,053 ₹1,771 70
All 26 models by family
DCF Models
FCF DCF ₹751.10 ₹1,330 ₹2,955 38
Owner Earnings ₹1,670 ₹3,727 ₹8,093 31
5Y Revenue Exit ₹1,291 ₹2,639 ₹4,937 39
5Y EBITDA Exit ₹1,896 ₹3,978 ₹7,286 41
5Y P/E Exit ₹2,172 ₹4,788 ₹8,135 38
10Y Revenue Exit ₹1,077 ₹2,485 ₹4,581 36
10Y EBITDA Exit ₹1,566 ₹3,607 ₹7,349 37
10Y P/E Exit ₹1,763 ₹4,120 ₹8,165 35
Earnings-Based
Graham-Dodd ₹894.81 ₹5,862 ₹8,204 54
Lynch FV ₹1,707 ₹2,438 ₹3,170 50
PEG = 1.0 ₹1,707 ₹2,438 ₹3,170 46
EPV ₹1,299 ₹1,524 ₹1,725 59
Dividend Discount
Gordon GGM ₹482.16 ₹1,053 ₹1,771 70
DDM Multi-Stage ₹482.16 ₹862.27 ₹1,097 61
Multiples
P/E Multiple ₹2,763 ₹3,685 ₹4,606 63
P/S Multiple ₹1,678 ₹2,237 ₹2,796 58
P/B Multiple ₹1,678 ₹2,237 ₹2,796 55
EV/EBIT ₹2,818 ₹3,750 ₹4,682 53
EV/EBITDA ₹2,394 ₹3,184 ₹3,975 54
EV/Revenue ₹1,436 ₹2,041 ₹2,647 43
Asset-Based
NCAV (Graham) ₹252.51 ₹338.36 ₹505.01 50
Growth DCF
Growth DCF ₹724.59 ₹1,502 ₹3,008 72
Rev-Margin DCF ₹1,291 ₹2,659 ₹4,657 67
Economic Profit
Residual Income ₹924.22 ₹1,223 ₹7,179 76
ROIC Compounder ₹1,599 ₹2,314 ₹3,327 67
Growth Earnings
Growth-Adj P/E ₹2,745 ₹3,922 ₹5,098 68

Widest divergence: Growth Earnings (₹3,922) versus Asset-Based (₹338.36). Highest evidence: Residual Income (76).

Notify me when LTI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹117B
Revenue growth (YoY) +18.1%
Net margin 14.4%
Free cash flow ₹7.9B FY2022
Operating margin 16.9%
EPS (TTM) ₹95.49
More key figures
Dividend yield 1.0%
EPS growth (YoY) +26.5%

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 43

Profitability 86
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 27
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Larsen & Toubro Infotech Limited, a technology consulting and digital solutions company, provides information technology services and solutions in India, North America, Europe, the Asia Pacific, and internationally.

Full company description

Larsen & Toubro Infotech Limited, a technology consulting and digital solutions company, provides information technology services and solutions in India, North America, Europe, the Asia Pacific, and internationally. The company operates through Banking, Financial Services & Insurance; Manufacturing; Energy & Utilities; High?Tech, Media & Entertainment; and CPG, Retail, Pharma & Others segments. It offers application development, maintenance and outsourcing, enterprise solution, infrastructure management, testing, digital solution, and platform-based solution services. The company was formerly known as L&T Information Technology Limited and changed its name to Larsen & Toubro Infotech Limited in June 2001. The company was incorporated in 1996 and is based in Mumbai, India. Larsen & Toubro Infotech Limited is a subsidiary of Larsen & Toubro Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

Larsen & Toubro Infotech Limited reported revenue of ₹157B in FY2022 versus ₹73.1B in FY2018, a compound +21.0%/yr. Reported net income was ₹23.0B in FY2022, compounding +19.9%/yr from FY2018.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2022)
₹157B
Latest YoY
+26.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Revenue +21.0%/yr
FY18 ₹73.1B
FY19 ₹94.5B
FY20 ₹109B
FY21 ₹124B
FY22 ₹157B
Net income +19.9%/yr
FY18 ₹11.1B
FY19 ₹15.2B
FY20 ₹15.2B
FY21 ₹19.4B
FY22 ₹23.0B

LTI screens 32% overvalued. Compare with KINX, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Larsen & Toubro Infotech Limited Fair Value". https://www.fairvalue-calculator.com/stock/LTI

Peer Group

Software & IT Services · 33 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −32% · Below median
Return on assets 15% · Top 25%
Net margin (TTM) 14% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 18% · Above median
Dividend yield (TTM) 0.7% · Bottom 25%

Valuation Multiples vs Software & IT Services median · lower = cheaper

P/FCF 1.2× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
KINX, Inc 093320 141,900 KRW 74,800 KRW -47%
MSTC MSTC ₹701.25 ₹785.42 +12%
504067 504067 ₹490.95 ₹1,754 +257%
Wemade Co 112040 17,830 KRW 9,700 KRW -46%
Gabia Inc 079940 45,200 KRW 33,925 KRW -25%
Hancom Inc 030520 17,110 KRW 44,234 KRW +159%
Webzen Inc 069080 11,830 KRW 12,748 KRW +8%
NEOWIZ 095660 18,130 KRW 46,407 KRW +156%
Wemade Max Co 101730 4,560 KRW 1,014 KRW -78%
GalaxiaMoneytree Co 094480 5,250 KRW 3,778 KRW -28%

Compare Larsen & Toubro Infotech Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Larsen & Toubro Infotech Limited (LTI) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ₹3,039 versus a price of ₹4,474, about −32% (overvalued).
What is the fair value of LTI?
Our model-based fair value for Larsen & Toubro Infotech Limited is ₹3,039 (as of Aug 21, 2026), built from audited fundamentals. The current price: ₹4,474.
What is the quality score of LTI?
Larsen & Toubro Infotech Limited has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Larsen & Toubro Infotech Limited (LTI)?
Larsen & Toubro Infotech Limited reported trailing-twelve-month revenue of about ₹117B (latest available figure, as of Aug 21, 2026).
What is the net profit margin of LTI?
The net profit margin of Larsen & Toubro Infotech Limited is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does Larsen & Toubro Infotech Limited pay a dividend?
Larsen & Toubro Infotech Limited currently shows a dividend yield of about 1.03% relative to its recent price (as of Aug 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Larsen & Toubro Infotech Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.