EN DE

Wemade Max Co. Ltd (101730) Fair Value & Analysis

Technology · KR · Market cap 309B KRW

WM Wemade Max Co. Ltd 101730 · KQ
Price4,850 KRW
Fair Value1,014 KRW
Upside-79.1%
Quality39/100
Watch Wemade Max Co. Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 33.4% net margin
Low debt · negative free cash flow
Ranks above peers (5/8)
Moderate moat 59/100
Evidence: Low Range 669.25 KRW – 1,268 KRW Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 825.00 KRW to 1,014 KRW (+22.9%) since Jul 22, 2026. Share price +25.8% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,268 KRW). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (669.25 KRW to 1,268 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

58,000 KRW 2,665 KRW Fair Value 1,014 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,665 KRW – 58,000 KRW · fair‑value band 669.25 KRW – 1,268 KRW · the 4,850 KRW price screens above the 1,014 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wemade Max Co. Ltd (101730) currently trades at 4,850 KRW, while our model-based Fair Value estimate is 1,014 KRW, implying the stock looks roughly 79.1% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Wemade Max Co. Ltd generated revenue of 77.2B KRW at a net margin of 33.4%. Revenue grew 168.3% year over year. Fundamentals as of Aug 13, 2026

Our scenario range runs from 669.25 KRW (bear case) to 1,268 KRW (bull case); at 4,850 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 53% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 87% fair-value upside, at -79%, 101730 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 3,636 KRW 4,873 KRW 7,273 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 3,636 KRW 4,873 KRW 7,273 KRW 50

Notify me when 101730 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 77.2B KRW
Revenue growth (YoY) +168%
Net margin 33.4%
Return on equity -414%
Free cash flow −30.3B KRW FY2025
Operating margin 30.8%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 37 · Market factors (momentum, volatility) 28

Profitability 12
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wemade Max Co., Ltd. develops and offers mobile games worldwide. It provides games, such as Windrunner, Candypang, Wind Soul, Hero Stone, God of GoStop, and Silkroad. The company was formerly known as JOYMAX Co.,Ltd. and changed its name to Wemade Max Co., Ltd. in March 2021. The company was founded in 1997 and is based in Seongnam, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wemade Max Co. Ltd reported revenue of 149B KRW in FY2025 versus 35.5B KRW in FY2021, a compound +43.1%/yr. Reported net income was −35.5B KRW in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
149B KRW
Latest YoY
+98.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.5%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Revenue +43.1%/yr
FY21 35.5B KRW
FY22 86.2B KRW
FY23 69.8B KRW
FY24 75.0B KRW
FY25 149B KRW
Net income
FY21 −1.3B KRW
FY22 25.3B KRW
FY23 6.4B KRW
FY24 −9.5B KRW
FY25 −35.5B KRW

101730 screens 79% overvalued. Compare with KINX, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wemade Max Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/101730

Peer Group

Software & IT Services · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on assets 17% · Top 25%
Net margin (TTM) 33% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 168% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 43
FUTURE100 · sector 11
PAST0 · sector 100
HEALTH100 · sector 99
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
KINX, Inc 093320 141,900 KRW 74,800 KRW -47%
504067 504067 ₹490.95 ₹1,754 +257%
Wemade Co 112040 17,830 KRW 9,700 KRW -46%
Gabia Inc 079940 43,200 KRW 33,925 KRW -21%
Hancom Inc 030520 17,110 KRW 44,234 KRW +159%
Webzen Inc 069080 11,830 KRW 12,748 KRW +8%
NEOWIZ 095660 18,130 KRW 46,407 KRW +156%
GalaxiaMoneytree Co 094480 5,250 KRW 3,778 KRW -28%
DAEA TI Co 045390 2,635 KRW 4,940 KRW +87%
542597 542597 ₹702.65 ₹2,808 +300%

Compare Wemade Max Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wemade Max Co. Ltd (101730) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1,014 KRW versus a price of 4,850 KRW, about −79% (overvalued).
What is the fair value of 101730?
Our model-based fair value for Wemade Max Co. Ltd is 1,014 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 4,850 KRW.
What is the quality score of 101730?
Wemade Max Co. Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wemade Max Co. Ltd (101730)?
Wemade Max Co. Ltd reported trailing-twelve-month revenue of about 77.2B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 101730?
The net profit margin of Wemade Max Co. Ltd is about 33.4%, meaning it keeps roughly 33.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wemade Max Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.