Fair Value Calculator Fair Value Calculator
EN DE

Investeringsselskabet Luxor A/S (LUXOR-B) Fair Value & Analysis

Financial Services · DK · Market cap 561M DKK

IL Investeringsselskabet Luxor A/S LUXOR-B · CO
Pricekr 680.00
Fair Valuekr 738.59
Upside+8.6%
Quality55/100
Watch Investeringsselskabet Luxor A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 400.98 – kr 923.24 📤 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 4 days ago

Price vs Fair Value (12 months)

kr 820.99 kr 590.00 Fair Value kr 738.59 Jul 2025 Jul 2026

12‑month range kr 590.00 – kr 820.99 · fair‑value band kr 400.98 – kr 923.24 · the kr 680.00 price screens below the kr 738.59 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Investeringsselskabet Luxor A/S (LUXOR-B) currently trades at kr 680.00, while our model-based Fair Value estimate is kr 738.59, implying the stock looks roughly 8.6% fairly valued today. We read business quality at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Investeringsselskabet Luxor A/S generated revenue of 102M DKK at a net margin of 45.4%. Revenue declined 0.4% year over year. It earns a return on equity of 11.1%. Net debt stands at 527M DKK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 400.98 (bear case) to kr 923.24 (bull case); at kr 680.00, the current price sits within that range. The share trades about 17% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 7% fair-value upside, at 9%, LUXOR-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 102M DKK
Revenue growth (YoY) -0.4%
Net margin 45.4%
Return on equity 11.1%
Free cash flow 535K DKK FY2025
P/E ratio 14.3
More key figures
Operating margin 76.0%
EPS (TTM) kr 46.42
Dividend yield 7.6%
EPS growth (YoY) -4.6%
Net debt 527M DKK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

Investeringsselskabet Luxor A/S operates as a publicly owned investment manager. It invests in real estate credit loans, mortgages loans, bonds, interest-bearing securities, and investment properties. Investeringsselskabet Luxor A/S was founded in 1973 and is based in Copenhagen, Denmark.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Investeringsselskabet Luxor A/S reported revenue of kr 91.2M in FY2025 versus kr 94.9M in FY2021, a compound −1.0%/yr. Reported net income was kr 46.9M in FY2025, compounding −5.8%/yr from FY2021.

Revenue −1.0%/yr
FY21 kr 94.9M
FY22 kr 121M
FY23 kr 85.9M
FY24 kr 149M
FY25 kr 91.2M
Net income −5.8%/yr
FY21 kr 59.4M
FY22 kr 108M
FY23 kr 30.6M
FY24 kr 61.2M
FY25 kr 46.9M

Is LUXOR-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Investeringsselskabet Luxor A/S Fair Value". https://www.fairvalue-calculator.com/stock/LUXOR-B

Similar stocks

10 more Mortgage Finance stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Investeringsselskabet Luxor A/S (LUXOR-B) undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 738.59 versus a price of kr 680.00, about +9% (fairly valued). Model-based estimate, not financial advice.
What is the fair value of LUXOR-B?
Our model-based fair value for Investeringsselskabet Luxor A/S is kr 738.59 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 680.00.
What is the quality score of LUXOR-B?
Investeringsselskabet Luxor A/S has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Investeringsselskabet Luxor A/S (LUXOR-B)?
Investeringsselskabet Luxor A/S reported trailing-twelve-month revenue of about 102M DKK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of LUXOR-B?
The net profit margin of Investeringsselskabet Luxor A/S is about 45.4%, meaning it keeps roughly 45.4% of revenue as net income. Based on the latest reported figures.
Does Investeringsselskabet Luxor A/S pay a dividend?
Investeringsselskabet Luxor A/S currently shows a dividend yield of about 7.63% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Investeringsselskabet Luxor A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.