EN DE

Lifeway Foods, Inc (LWAY) Fair Value & Analysis

Consumer Defensive · US · Market cap $389M

LF Lifeway Foods, Inc logo Lifeway Foods, Inc LWAY · US
Price$31.50
Fair Value$17.48
Upside-44.5%
Quality54/100
Watch Lifeway Foods, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/13)
Moderate moat 51/100
Evidence: Medium Range $13.19 – $21.76 Share as image

Fair value as of: Jul 17, 2026

From 14 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $18.32 to $17.48 (−4.6%) since Jun 24, 2026. Share price +4.0% over the past month.

A solid business, but screening 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($21.76). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$33.82 $4.55 Fair Value $17.48 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $4.55 – $33.82 · fair‑value band $13.19 – $21.76 · the $31.50 price screens above the $17.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lifeway Foods, Inc (LWAY) currently trades at $31.50, while our model-based Fair Value estimate is $17.48, implying the stock looks roughly 44.5% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Lifeway Foods, Inc generated revenue of $229M at a net margin of 6.5%. Revenue grew 36.7% year over year. It earns a return on equity of 18.2%. The balance sheet holds a net cash position of $5.1M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $13.19 (bear case) to $21.76 (bull case); at $31.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -45%, LWAY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $5.43 $6.88 $16.19 76
ROIC Compounder $5.72 $7.22 $8.86 72
Growth-Adj P/E $13.22 $18.88 $24.55 68
All 14 models by family
Earnings-Based
Graham-Dodd $6.17 $32.35 $44.77 54
Lynch FV $8.88 $12.69 $16.49 50
PEG = 1.0 $8.88 $12.69 $16.49 46
EPV $5.68 $6.42 $7.04 59
Multiples
P/E Multiple $14.28 $19.04 $23.81 63
P/S Multiple $11.56 $15.42 $19.27 58
P/B Multiple $11.56 $15.42 $19.27 55
EV/EBIT $13.76 $18.26 $22.76 53
EV/EBITDA $13.12 $17.41 $21.70 54
EV/Revenue $9.90 $14.02 $18.15 43
Asset-Based
NCAV (Graham) $2.81 $3.76 $5.62 50
Economic Profit
Residual Income $5.43 $6.88 $16.19 76
ROIC Compounder $5.72 $7.22 $8.86 72
Growth Earnings
Growth-Adj P/E $13.22 $18.88 $24.55 68

Widest divergence: Growth Earnings ($18.88) versus Asset-Based ($3.76). Highest evidence: Residual Income (76).

Notify me when LWAY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $229M
Revenue growth (YoY) +36.7%
Net margin 6.5%
Return on equity 18.2%
Free cash flow −$16.4M FY2025
P/E ratio 26.5
More key figures
Operating margin 10.0%
EPS (TTM) $0.9600
EPS growth (YoY) +30.4%
Net cash $5.1M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 56 · Market factors (momentum, volatility) 71

Profitability 75
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 21
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lifeway Foods, Inc. produces and markets probiotic-based products in North America. The company's primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, flavors, and milk types.

Full company description

Lifeway Foods, Inc. produces and markets probiotic-based products in North America. The company's primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, flavors, and milk types. It offers European-style soft cheeses, including farmer and white cheeses, and sweet kiss; cream and other products; drinkable yogurt; ProBugs, a line of kefir products designed for children; and Fresh Made butter and sour cream. The company sells its products under the Lifeway, Fresh Made, and GlenOaks Farms brand names, as well as under private labels on behalf of customers primarily through direct sales force, brokers, and distributors. Lifeway Foods, Inc. was incorporated in 1986 and is based in Morton Grove, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lifeway Foods, Inc reported revenue of $212M in FY2025 versus $119M in FY2021, a compound +15.6%/yr. Reported net income was $13.9M in FY2025, compounding +43.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$212M
Latest YoY
+13.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.7%
Revenue +15.6%/yr
FY21 $119M
FY22 $142M
FY23 $160M
FY24 $187M
FY25 $212M
Net income +43.0%/yr
FY21 $3.3M
FY22 $924K
FY23 $11.4M
FY24 $9.0M
FY25 $13.9M
Character of growth · EPS growth decomposed (2014-2025) +14.9 % p.a.
Revenue per share +6.4 pp

of which total revenue +5.7 pp · buybacks/dilution +0.7 pp

EBIT margin +4.9 pp
Tax rate +1.5 pp
Residual (interest, one-offs) +2.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

LWAY screens 45% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lifeway Foods, Inc Fair Value". https://www.fairvalue-calculator.com/stock/LWAY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −45% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 37% · Top 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 26.5× · Pricier than median
P/B 4.53× · Pricier than 75% of peers
P/S (TTM) 1.69× · Pricier than 75% of peers
EV/EBITDA 15.4× · Pricier than 75% of peers
PEG 3.50× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 100 · sector 20
PAST 73 · sector 27
HEALTH 99 · sector 96
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Lifeway Foods, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lifeway Foods, Inc (LWAY) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $17.48 versus a price of $31.50, about −45% (overvalued).
What is the fair value of LWAY?
Our model-based fair value for Lifeway Foods, Inc is $17.48 (as of Jul 17, 2026), built from audited fundamentals. The current price is $31.50.
What is the quality score of LWAY?
Lifeway Foods, Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lifeway Foods, Inc (LWAY)?
Lifeway Foods, Inc reported trailing-twelve-month revenue of about $229M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of LWAY?
The net profit margin of Lifeway Foods, Inc is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lifeway Foods, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.