Fair Value Calculator Fair Value Calculator
EN DE

Madhav Marbles and Granites Limited (MADHAV) Fair Value & Analysis

Industrials · IN · Market cap ₹328M

MM Madhav Marbles and Granites Limited MADHAV · NSE
Price₹36.65
Fair Value₹7.40
Upside-79.8%
Quality57/100
Watch Madhav Marbles and Granites Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹5.55 – ₹9.24

Fair value as of: Jul 3, 2026

From 16 valuation models · updated today

Share price −4.7% over the past month.

Price vs Fair Value (12 months)

₹48.42 ₹30.24 Fair Value ₹7.40 Jul 2025 Jul 2026

12‑month range ₹30.24 – ₹48.42 · fair‑value band ₹5.55 – ₹9.24 · the ₹36.65 price screens above the ₹7.40 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Madhav Marbles and Granites Limited (MADHAV) currently trades at ₹36.65, while our model-based Fair Value estimate is ₹7.40 — implying the stock looks roughly 79.8% overvalued today. We read business quality at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Madhav Marbles and Granites Limited generated revenue of ₹307M at a net margin of 1.3%. Revenue grew 20.4% year over year. It earns a return on equity of 0.3%. Net debt stands at ₹65.0M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹307M
Revenue growth (YoY) +20.4%
Net margin 1.3%
Return on equity 0.3%
Free cash flow ₹48.0M FY2026
P/E ratio 83.3
More key figures
Operating margin -20.9%
EPS (TTM) ₹0.4400
EPS growth (YoY) +8,380%
Net debt ₹65.0M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Madhav Marbles and Granites Limited engages in the manufacture and sale of natural stones and tiles in India. The company operates in three segments: Granite and Stone; Realty; and Power Generation. It's products include marble slabs and tiles, granite slabs and tiles, quartz, and sandstone, as well as calibrated and stone tiles. The company also owns and operates three wind turbine generators with an installed capacity of 4.00 MW located in the state of Tamil Nadu. In addition, it is involved in the real estate business. The company exports its products to North America, South America, Canada, Europe, Australia, South Africa, Russia, and the Far East. Madhav Marbles and Granites Limited was incorporated in 1989 and is based in Udaipur, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Madhav Marbles and Granites Limited reported revenue of ₹307M in FY2026 versus ₹531M in FY2022, a compound −12.8%/yr. Reported net income was ₹3.9M in FY2026.

Revenue −12.8%/yr
FY22 ₹531M
FY23 ₹472M
FY24 ₹399M
FY25 ₹311M
FY26 ₹307M
Net income
FY22 −₹51.1M
FY23 −₹20.2M
FY24 −₹14.5M
FY25 −₹6.8M
FY26 ₹3.9M

Is MADHAV fairly valued? → Check now

Similar stocks

6 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $449.12 $197.87 -56%
Johnson Controls International plc JCI $139.36 $41.08 -71%
Carrier Global Corporation CARR $68.54 $16.53 -76%
Compagnie de Saint-Gobain S.A CODGF $89.95 $114.91 +28%
Daikin Industries,Ltd. DKILF $148.97 $132.61 -11%
Geberit AG GBERF $661.46 $347.91 -47%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Madhav Marbles and Granites Limited (MADHAV) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹7.40 versus a price of ₹36.65 — about −80% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MADHAV?
Our model-based fair value for Madhav Marbles and Granites Limited is ₹7.40 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹36.65.
What is the quality score of MADHAV?
Madhav Marbles and Granites Limited has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Madhav Marbles and Granites Limited (MADHAV)?
Madhav Marbles and Granites Limited reported trailing-twelve-month revenue of about ₹307M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of MADHAV?
The net profit margin of Madhav Marbles and Granites Limited is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.