Aditya Infotech Limited (CPPLUS) Fair Value & Analysis

Industrials · IN · Market cap ₹422B

A solid business, but screening 84% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (₹768.73). The favourable scenario is already priced in.
• Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
• A fairly wide model range (₹357.29 to ₹768.73) leaves room in how you read the outcome.

Price vs Fair Value (12 months)

White line = price, green steps = our fair value per fiscal year. As of Jul 20, 2026.

How to read this chart

12‑month range ₹1,057 – ₹3,798 · fair‑value band ₹357.29 – ₹768.73 · the ₹3,709 price screens above the ₹610.35 fair value. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aditya Infotech Limited (CPPLUS) currently trades at ₹3,709, while our model-based Fair Value estimate is ₹610.35, implying the stock looks roughly 83.5% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Aditya Infotech Limited generated revenue of ₹42.2B at a net margin of 8.7%. Revenue grew 45.5% year over year. It earns a return on equity of 25.4%. Net debt stands at ₹2.7B. Fundamentals as of Jul 20, 2026

Our scenario range runs from ₹357.29 (bear case) to ₹768.73 (bull case); at ₹3,709, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 265% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -84%, CPPLUS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (₹967.08) versus Dividend Discount (₹26.27). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Aditya Infotech Limited manufactures, assembles and trades security and surveillance equipment in India and internationally.

Full company description

Aditya Infotech Limited manufactures, assembles and trades security and surveillance equipment in India and internationally. The company offers analog cameras, digital video recorders, internet protocol network cameras, network video recorders, biometric products, access control products, mobile surveillance solutions, body-worn cameras, temperature screening solutions, interactive displays, routers, cables, power supplies, and thermal cameras. It also provides temperature screening solutions, explosion-proof cameras, integrated central command and control software, AI/ deep learning-based video analytics solutions, access control, time-attendance solutions, biometric products, video doorbells and video door-phones, HMS, AMS, interactive displays, monitors, SD Cards, as well as other accessories and products including cabling, racks, storage solutions and customized solutions; and products for enterprise and consumer segments under the CP PLUS and Dahua brands. In addition, it offers AI-IoT-based centralized remote electronic surveillance services under the OnVigil brand for intruder detection and prevention, fire safety protection and prevention, AI-powered video monitoring, standard operating protocol monitoring, and health monitoring of surveillance systems, as well as attendance monitoring cloud-based solutions, and user interface and cloud software solutions. Further, it provides cloud storage services for surveillance management under CP PLUS Cloud Storage brand name; and software solutions, such as health monitoring systems, attendance management systems, and video management software. It offers its products to government establishments, retail chains, financial institutions, residential, industrial warehouse, public spaces, and infrastructure projects. The company was formerly known as Perfect Lucky Goldstar International Limited and changed its name to Aditya Infotech Limited in August 1997. The company was founded in 1994 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aditya Infotech Limited reported revenue of ₹42.2B in FY2026 versus ₹16.5B in FY2022, a compound +26.5%/yr. Reported net income was ₹3.7B in FY2026, compounding +39.6%/yr from FY2022.

CPPLUS screens 84% overvalued. Compare with Trane Technologies plc →

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.