EN DE

MARA Holdings (MARA) Fair Value & Analysis

Financial Services · US · Market cap $4.1B

MH MARA Holdings logo MARA Holdings MARA · US
Price$10.09
Fair Value$5.19
Upside-48.6%
Quality8/100
Watch MARA Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Moderate debt · negative free cash flow
Trails peers (1/9)
Narrow moat 8/100
Evidence: Low Range $3.87 – $7.74 Share as image

Fair value as of: Jul 19, 2026

From 2 valuation models · updated 21 days ago

Share price −16.1% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.74). The favourable scenario is already priced in.
  • Weak quality (8/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($3.87 to $7.74) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$76.09 $3.15 Fair Value $5.19 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $3.15 – $76.09 · fair‑value band $3.87 – $7.74 · the $10.09 price screens above the $5.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MARA Holdings (MARA) currently trades at $10.09, while our model-based Fair Value estimate is $5.19, implying the stock looks roughly 48.6% overvalued today. The Quality Score stands at 8/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $868M. Revenue declined 18.4% year over year. It earns a return on equity of -67.3%. Net debt stands at $3.1B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $3.87 (bear case) to $7.74 (bull case); at $10.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -49%, MARA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $0.0100 70
NCAV (Graham) $4.55 $6.10 $9.11 50
All 2 models by family
Dividend Discount
Gordon GGM $0.0100 70
Asset-Based
NCAV (Graham) $4.55 $6.10 $9.11 50

Key figures & financial health

Revenue (TTM) $868M
Revenue growth (YoY) -18.4%
Net margin -235%
Return on equity -67.3%
Free cash flow −$312M FY2025
Operating margin -558%
More key figures
EPS (TTM) $-5.45
EPS growth (YoY) +86.7%
Net debt $3.1B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 8/100

Of which business quality 17 · Market factors (momentum, volatility) 16

Profitability 0
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications.

Full company description

MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications. The company was formerly known as Marathon Digital Holdings, Inc. and changed its name to MARA Holdings, Inc. in August 2024. MARA Holdings, Inc. was incorporated in 2010 and is based in Hallandale Beach, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MARA Holdings reported revenue of $907M in FY2025 versus $159M in FY2021, a compound +54.5%/yr. Reported net income was −$1.3B in FY2025.

Growth Quality 29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$907M
Latest YoY
+38.2%
Avg. growth/yr (3Y)
+97.5%
Avg. growth/yr (5Y)
+190.9%
Avg. growth/yr (13Y)
+95.6%
Revenue +54.5%/yr
FY21 $159M
FY22 $118M
FY23 $388M
FY24 $656M
FY25 $907M
Net income
FY21 −$37.1M
FY22 −$694M
FY23 $261M
FY24 $541M
FY25 −$1.3B

MARA screens 49% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MARA Holdings Fair Value". https://www.fairvalue-calculator.com/stock/MARA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 10 · Bottom 25%
Fair Value upside −49% · Below median
Return on assets -16% · Bottom 25%
Revenue growth -18% · Bottom 25%
Debt / equity 0.92× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/B 1.17× · Pricier than median
P/S (TTM) 4.70× · Pricier than median
PEG 0.10× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 96
PAST 0 · sector 30
HEALTH 54 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare MARA Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MARA Holdings (MARA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $5.19 versus a price of $10.09, about −49% (overvalued).
What is the fair value of MARA?
Our model-based fair value for MARA Holdings is $5.19 (as of Jul 19, 2026), built from audited fundamentals. The current price is $10.09.
What is the quality score of MARA?
MARA Holdings has a Quality Score of 8/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MARA Holdings (MARA)?
MARA Holdings reported trailing-twelve-month revenue of about $868M (latest available figure, as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MARA Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.