Fair Value Calculator Fair Value Calculator
EN DE

McLeod Russel India Limited (MCLEODRUSS) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹6.1B

MR McLeod Russel India Limited MCLEODRUSS · NSE
Price₹57.93
Fair Value₹72.49
Upside+25.1%
Quality52/100
Watch McLeod Russel India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹66.77 – ₹81.07

Fair value as of: Jul 3, 2026

From 9 valuation models · updated yesterday

Share price −24.8% over the past month.

Price vs Fair Value (12 months)

₹81.84 ₹30.24 Fair Value ₹72.49 Jul 2025 Jul 2026

12‑month range ₹30.24 – ₹81.84 · fair‑value band ₹66.77 – ₹81.07 · the ₹57.93 price screens below the ₹72.49 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

McLeod Russel India Limited (MCLEODRUSS) currently trades at ₹57.93, while our model-based Fair Value estimate is ₹72.49 — implying the stock looks roughly 25.1% undervalued today. We read business quality at 52/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, McLeod Russel India Limited generated revenue of ₹11.5B at a net margin of -10.7%. Revenue declined 21.2% year over year. Net debt stands at ₹14.8B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹11.5B
Revenue growth (YoY) -21.2%
Net margin -10.7%
Return on equity -4,016%
Free cash flow ₹244M FY2026
Operating margin -119%
More key figures
EPS (TTM) ₹-11.82
EPS growth (YoY) -65.6%
Net debt ₹14.8B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

McLeod Russel India Limited, together with its subsidiaries, engages in the cultivation, processing, manufacture, and sale of tea in India, Vietnam, Uganda, the United Kingdom, and internationally. It operates tea estates and blending units. The company was founded in 1869 and is based in Kolkata, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

McLeod Russel India Limited reported revenue of ₹11.5B in FY2026 versus ₹13.3B in FY2022, a compound −3.5%/yr. Reported net income was −₹1.2B in FY2026.

Revenue −3.5%/yr
FY22 ₹13.3B
FY23 ₹13.3B
FY24 ₹11.2B
FY25 ₹11.9B
FY26 ₹11.5B
Net income
FY22 −₹1.8B
FY23 −₹10.6B
FY24 −₹3.1B
FY25 −₹2.0B
FY26 −₹1.2B

Is MCLEODRUSS fairly valued? → Check now

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 79.44 CHF 50.99 -36%
Foshan Haitian Flavouring and Food Company 603288 ¥33.04 ¥25.65 -22%
Nestlé India Limited NESTLEIND ₹1,402 ₹362.37 -74%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 83.34 MXN +46%
Uni-President Enterprises Corp 1216 73.80 TWD 61.57 TWD -17%
Britannia Industries Limited BRITANNIA ₹5,121 ₹1,374 -73%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is McLeod Russel India Limited (MCLEODRUSS) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹72.49 versus a price of ₹57.93 — about +25% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MCLEODRUSS?
Our model-based fair value for McLeod Russel India Limited is ₹72.49 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹57.93.
What is the quality score of MCLEODRUSS?
McLeod Russel India Limited has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of McLeod Russel India Limited (MCLEODRUSS)?
McLeod Russel India Limited reported trailing-twelve-month revenue of about ₹11.5B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of MCLEODRUSS?
The net profit margin of McLeod Russel India Limited is about -10.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.