Prima Andalan Mandiri Tbk PT (MCOL) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Prima Andalan Mandiri Tbk PT IDR 5,369, price IDR 3,600, upside +49.1%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Prima Andalan Mandiri Tbk PT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 916.98 IDR – 5,029 IDR · fair‑value band 4,050 IDR – 6,614 IDR · the 3,600 IDR price screens below the 5,369 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Prima Andalan Mandiri Tbk PT in your weekly email
Every Wednesday you see whether Prima Andalan Mandiri Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Prima Andalan Mandiri Tbk, through its subsidiaries, operates as a coal mining company in Indonesia. It operates in three segments: Coal Mining; Mining Contractor; and Shipping.
Show more
PT Prima Andalan Mandiri Tbk, through its subsidiaries, operates as a coal mining company in Indonesia. It operates in three segments: Coal Mining; Mining Contractor; and Shipping. The company develops and operates a coal mining project, which covers an area of approximately 9,240 hectares located in Sungai Krassi, Kecamatan Sesayap, and Sembakung of North Kalimantan. It also provides mining contractor, sea shipping, loading, unloading, and warehousing services. The company was founded in 1989 and is based in Jakarta, Indonesia. PT Prima Andalan Mandiri Tbk operates as a subsidiary of PT Edika Agung Mandiri.
Stock analysis
Prima Andalan Mandiri Tbk PT (MCOL) currently trades at 3,600 IDR, while our model-based Fair Value estimate is 5,369 IDR, implying the stock looks roughly 32.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 7,093 IDR per share, and 21 of the 24 models we run sit above the 3,600 IDR price.
Bear case: the Asset-Based group reads lowest at 1,951 IDR, and 3 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,050 IDR (bear) to 6,614 IDR (bull), the price of 3,600 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Energy sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Prima Andalan Mandiri Tbk PT reported revenue of $659M in FY2025 versus $693M in FY2021, a compound −1.3%/yr. Reported net income was $65.9M in FY2025, compounding −29.8%/yr from FY2021.
Key figures
Market cap 12.8T IDR (≈ $1.3B) · P/E ratio 9.2 · P/S ratio 0.92 · EPS (TTM) 389.72 IDR · Net margin 10.0% · Return on equity 13.7% · Return on assets (EBIT) 38.3% · Operating margin 14.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −31% fair-value upside, at 49%, MCOL screens cheaper than that median.
Fair Value models
Bear 4,050 IDRFair Value 5,369 IDRBull 6,614 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (285.08 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−14.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 13%
Compare Prima Andalan Mandiri Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Thermal Coal · 101 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside+47% · Top 25%
Profitability
Return on equity (TTM)14% · Top 25%
Return on assets8% · Top 25%
Net margin (TTM)11% · Top 25%
Operating margin (TTM)14% · Above median
Growth and dividend
Revenue growth15% · Top 25%
Valuation Multiplesvs Thermal Coal median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Prima Andalan Mandiri Tbk PT (MCOL) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 5,369 IDR versus a price of 3,600 IDR, about +49% upside (undervalued).
What is the fair value of MCOL?
Our model-based fair value for Prima Andalan Mandiri Tbk PT is 5,369 IDR (as of Sep 23, 2026), built from audited fundamentals. The current price: 3,600 IDR.
What is the quality score of MCOL?
Prima Andalan Mandiri Tbk PT has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Prima Andalan Mandiri Tbk PT (MCOL)?
Our model-based price target is the fair value of 5,369 IDR (as of Sep 23, 2026) from 24 valuation models. Cautious scenario 4,050 IDR, optimistic scenario 6,614 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Prima Andalan Mandiri Tbk PT stock forecast for 2026?
Our models put fair value at 5,369 IDR, about +49% upside versus a price of 3,600 IDR (undervalued). Cautious scenario 4,050 IDR, optimistic scenario 6,614 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Prima Andalan Mandiri Tbk PT (MCOL)?
Prima Andalan Mandiri Tbk PT reported trailing-twelve-month revenue of about $688M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Prima Andalan Mandiri Tbk PT (MCOL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Prima Andalan Mandiri Tbk PT it is 5,369 IDR per share (as of Sep 23, 2026), against a price of 3,600 IDR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Prima Andalan Mandiri Tbk PT stock overvalued or undervalued in 2026?
As of Sep 23, 2026, MCOL trades below its calculated fair value: price 3,600 IDR, fair value 5,369 IDR, a gap of about +49% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MCOL?
No. The price is what the market pays today (3,600 IDR); the fair value is what the company's own numbers justify (5,369 IDR). For Prima Andalan Mandiri Tbk PT the two are 1,769 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Prima Andalan Mandiri Tbk PT worth?
The market values Prima Andalan Mandiri Tbk PT at about 12.8T IDR (market capitalisation, as of Sep 23, 2026). Per share that is 3,600 IDR; our models calculate a fair value of 5,369 IDR per share.
What do the bullish and bearish scenarios say about MCOL?
Our models span a range for Prima Andalan Mandiri Tbk PT: cautious scenario 4,050 IDR, base 5,369 IDR, optimistic 6,614 IDR per share (as of Sep 23, 2026, price 3,600 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MCOL?
Prima Andalan Mandiri Tbk PT trades at a price-to-earnings ratio of 9.2 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5,369 IDR is built from several models across several years. Other multiples: P/B 2.3, P/S 1.9, EV/EBITDA 8.2.
How solid is the balance sheet of Prima Andalan Mandiri Tbk PT (MCOL)?
Balance-sheet figures for Prima Andalan Mandiri Tbk PT (as of Sep 23, 2026): return on equity 13.7%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is MCOL from its 52-week high?
Prima Andalan Mandiri Tbk PT trades at 3,600 IDR, about 9% below its 52-week high of 3,964 IDR and 16% above the low of 3,109 IDR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 5,369 IDR is for.
Which stocks are comparable to Prima Andalan Mandiri Tbk PT?
From the same area (Energy) we also value China Shenhua Energy Company, PT Bayan Resources Tbk.,, Adani Enterprises Limited, Shaanxi Coal Industry Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Prima Andalan Mandiri Tbk PT stock attractive at the current price?
The data as of Sep 23, 2026: price 3,600 IDR, calculated fair value 5,369 IDR (+49%), Quality Score 70/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MCOL calculated?
We run Prima Andalan Mandiri Tbk PT through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5,369 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Prima Andalan Mandiri Tbk PT currently trades 49 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Prima Andalan Mandiri Tbk PT (MCOL)?
The closing price on Sep 23, 2026 was 3,600 IDR. Our model-based fair value is 5,369 IDR, about +49% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Prima Andalan Mandiri Tbk PT right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (4,050 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Prima Andalan Mandiri Tbk PT
How large is the market capitalisation of Prima Andalan Mandiri Tbk PT (MCOL)?
The market capitalisation of Prima Andalan Mandiri Tbk PT is 12.8T IDR (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Prima Andalan Mandiri Tbk PT (MCOL)?
The price-to-sales ratio of Prima Andalan Mandiri Tbk PT is 0.92 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Prima Andalan Mandiri Tbk PT (MCOL)?
Earnings per share at Prima Andalan Mandiri Tbk PT are 389.72 IDR (price ÷ EPS = P/E 9.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Prima Andalan Mandiri Tbk PT (MCOL)?
The net margin of Prima Andalan Mandiri Tbk PT is 10.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Prima Andalan Mandiri Tbk PT (MCOL)?
The return on equity (ROE) of Prima Andalan Mandiri Tbk PT is 13.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Prima Andalan Mandiri Tbk PT (MCOL)?
On an EBIT basis the return on assets of Prima Andalan Mandiri Tbk PT is 38.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Prima Andalan Mandiri Tbk PT (MCOL)?
The operating margin of Prima Andalan Mandiri Tbk PT is 14.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Prima Andalan Mandiri Tbk PT (MCOL)?
Revenue at Prima Andalan Mandiri Tbk PT is growing +14.6% versus a year earlier (3y avg −14.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Prima Andalan Mandiri Tbk PT (MCOL)?
Earnings per share at Prima Andalan Mandiri Tbk PT are growing +137% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Prima Andalan Mandiri Tbk PT (MCOL) generate?
The free cash flow of Prima Andalan Mandiri Tbk PT is $131M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Prima Andalan Mandiri Tbk PT (MCOL) hold?
Prima Andalan Mandiri Tbk PT holds more cash than debt, $66.2M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Prima Andalan Mandiri Tbk PT in the live analysis
One click puts Prima Andalan Mandiri Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
