EN DE

PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, (CUAN) Fair Value & Analysis

Energy · ID · Market cap 70.8T IDR

PP PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, CUAN · JK
Price740.00 IDR
Fair Value360.72 IDR
Upside-51.3%
Quality28/100
Watch PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.1% net margin
High debt · negative free cash flow
Trails peers (4/12)
Moderate moat 52/100
Evidence: Medium Range 180.36 IDR – 1,263 IDR Share as image

Fair value as of: Jul 17, 2026

From 9 valuation models · updated 23 days ago

Fair value updated Jul 17, 2026, revised from 541.77 IDR to 360.72 IDR (−33.4%) since Jul 16, 2026. Share price +23.3% over the past month.

Below-average quality, and screening another 51% overvalued on our models.

What matters now

  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (180.36 IDR to 1,263 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

2,770 IDR 27.39 IDR Fair Value 360.72 IDR Mar 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

41‑month range 27.39 IDR – 2,770 IDR · fair‑value band 180.36 IDR – 1,263 IDR · the 740.00 IDR price screens above the 360.72 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, (CUAN) currently trades at 740.00 IDR, while our model-based Fair Value estimate is 360.72 IDR, implying the stock looks roughly 51.3% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, generated revenue of 1.4B IDR at a net margin of 10.1%. Revenue grew 73.6% year over year. It earns a return on equity of 26.0%. Net debt stands at 1.2B IDR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 180.36 IDR (bear case) to 1,263 IDR (bull case); at 740.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 74% below its 52-week high and 59% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -2% fair-value upside, at -51%, CUAN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 180.36 IDR 360.72 IDR 8,838 IDR 76
Growth-Adj P/E 721.44 IDR 901.80 IDR 1,263 IDR 68
P/E Multiple 360.72 IDR 360.72 IDR 541.08 IDR 63
All 9 models by family
Earnings-Based
Graham-Dodd 180.36 IDR 1,082 IDR 1,443 IDR 54
Lynch FV 541.08 IDR 721.44 IDR 901.80 IDR 50
PEG = 1.0 541.08 IDR 721.44 IDR 901.80 IDR 46
Multiples
P/E Multiple 360.72 IDR 360.72 IDR 541.08 IDR 63
P/S Multiple 180.36 IDR 360.72 IDR 360.72 IDR 58
P/B Multiple 180.36 IDR 180.36 IDR 180.36 IDR 55
EV/EBITDA 180.36 IDR 180.36 IDR 54
Economic Profit
Residual Income 180.36 IDR 360.72 IDR 8,838 IDR 76
Growth Earnings
Growth-Adj P/E 721.44 IDR 901.80 IDR 1,263 IDR 68

Widest divergence: Growth Earnings (901.80 IDR) versus Multiples (180.36 IDR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.4B IDR
Revenue growth (YoY) +73.6%
Net margin 10.1%
Return on equity 26.0%
Free cash flow −492M IDR FY2025
P/E ratio 30.2
More key figures
Operating margin 9.6%
EPS (TTM) 21.67 IDR
EPS growth (YoY) +233%
Net debt 1.2B IDR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 28 · Market factors (momentum, volatility) 17

Profitability 46
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, engages in coal mining operations in Indonesia. It operates through three segments: Mining, Services, and Engineering and Construction.

Full company description

PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, engages in coal mining operations in Indonesia. It operates through three segments: Mining, Services, and Engineering and Construction. The company produces thermal and metallurgical coal products; explores resources, including gold, silver, copper, and silica sand; offers mining contracting and engineering, procurement, and construction services; and provides offshore supply base and other infrastructure services, as well as coal hauling road, intermediate stockpile, and port activities. It is also involved in finance and insurance; professional, scientific, and technical activities; transportation; warehousing; communications; real estate rental; civil engineering; electrical system and construction installation; agrobusiness; general trading; and sea freight of goods. The company was incorporated in 2008 and is based in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, reported revenue of 1.2B IDR in FY2025 versus 28.1M IDR in FY2021, a compound +155.6%/yr. Reported net income was 133M IDR in FY2025, compounding +204.7%/yr from FY2021.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B IDR
Latest YoY
+49.8%
Avg. growth/yr (3Y)
+130.8%
Avg. growth/yr (6Y)
+74.8%
Revenue +155.6%/yr
FY21 28.1M IDR
FY22 97.7M IDR
FY23 95.7M IDR
FY24 802M IDR
FY25 1.2B IDR
Net income +204.7%/yr
FY21 1.5M IDR
FY22 36.7M IDR
FY23 15.6M IDR
FY24 161M IDR
FY25 133M IDR

CUAN screens 51% overvalued. Compare with China Shenhua Energy Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, Fair Value". https://www.fairvalue-calculator.com/stock/CUAN

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 26% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 74% · Top 25%
Debt / equity 3.31× · Higher than 75% of peers

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 29.2× · Pricier than 75% of peers
P/B 20.85× · Pricier than 75% of peers
P/S (TTM) 5.16× · Pricier than 75% of peers
EV/EBITDA 35.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 100 · sector 0
PAST 100 · sector 21
HEALTH 0 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Compare PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, (CUAN) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 360.72 IDR versus a price of 740.00 IDR, about −51% (overvalued).
What is the fair value of CUAN?
Our model-based fair value for PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, is 360.72 IDR (as of Jul 17, 2026), built from audited fundamentals. The current price is 740.00 IDR.
What is the quality score of CUAN?
PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, (CUAN)?
PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, reported trailing-twelve-month revenue of about 1.4B IDR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of CUAN?
The net profit margin of PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Petrindo Jaya Kreasi Tbk, through its subsidiaries, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.