Major Drilling Group International (MDI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Major Drilling Group International stock C$4.20, price C$15.21, that is 72.4% below the price, quality 60 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range C$6.59 – C$18.40 · fair‑value band C$3.70 – C$5.46 · the C$15.21 price screens above the C$4.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 6, 2026.
Follow Major Drilling Group International in your weekly email
Every Wednesday you see whether Major Drilling Group International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Major Drilling Group International Inc. provides contract drilling services to mining and mineral exploration companies in the United States, Canada, South and Central America, Australasia, and Africa.
Show moreShow less
The company offers various drilling services, including reverse circulation, surface and underground coring, directional, sonic, geotechnical, environmental, water-well, coal-bed methane, shallow gas, underground percussive, longhole drilling, and surface drill and blast services, as well as range of mining services.
Major Drilling Group International Inc. was founded in 1980 and is headquartered in Moncton, Canada.
Stock analysis
Major Drilling Group International (MDI) currently trades at C$15.21, while our model-based Fair Value estimate is C$4.20, 72% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of C$8.06 per share, and 0 of the 24 models we run sit above the C$15.21 price.
Bear case: the Asset-Based group reads lowest at C$1.97, and 24 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: C$3.70 (bear) to C$5.46 (bull), the price of C$15.21 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Major Drilling Group International reported revenue of C$889M in FY2026 versus C$650M in FY2022, a compound +8.1%/yr. Reported net income was C$21.4M in FY2026, compounding −20.5%/yr from FY2022.
Key figures
Market cap C$1.3B (≈ $885M) Small · P/E ratio 47.5 · P/S ratio 1.33 · EPS (TTM) C$0.3200 · Net margin 2.7% · Return on equity 4.6% · Return on assets (EBIT) 10.8% (5-year average) · Operating margin 7.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 32% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −8% fair-value upside, at −72%, MDI screens richer than that median.
Fair Value models
BearC$3.70Fair Value C$4.20BullC$5.46
Price C$15.21 · Downside -72.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (C$0.1683 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+22.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.5%
Start year 2021 (pandemic). Over 10 years: +11.3% a year
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−7.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.5%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 5%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+37.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+16.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +34.2% a year for the price and +13.9% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (75 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare Major Drilling Group International with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 371 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Top 25%
Fair Value upside−72.4% · Bottom 25%
Profitability
Return on equity (12 months)4.6% · Above median
Return on assets2.8% · Above median
Net margin (12 months)2.7% · Below median
Operating margin (12 months)7.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)22.4% · Above median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Major Drilling Group International Fair Value". https://www.fairvalue-calculator.com/stock/MDI
Frequently asked questions
Is Major Drilling Group International (MDI) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of C$4.20 versus a price of C$15.21, about 72% lower (overvalued).
What is the fair value of MDI?
Our model-based fair value for Major Drilling Group International is C$4.20 (as of Nov 6, 2026), built from audited fundamentals. The current price: C$15.21.
What is the quality score of MDI?
Major Drilling Group International has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Major Drilling Group International (MDI)?
Our model-based price target is the fair value of C$4.20 (as of Nov 6, 2026) from 24 valuation models. Cautious scenario C$3.70, optimistic scenario C$5.46. It is a calculation from audited fundamentals, not an analyst target.
What is the Major Drilling Group International stock forecast for 2026?
Our models put fair value at C$4.20, about 72% lower versus a price of C$15.21 (overvalued). Cautious scenario C$3.70, optimistic scenario C$5.46. The calculation is refreshed regularly with new filings.
What is the revenue of Major Drilling Group International (MDI)?
Major Drilling Group International reported trailing-twelve-month revenue of about C$940M (latest available figure, as of Nov 6, 2026).
What growth is priced into Major Drilling Group International (MDI)?
For today's price to be fair in a discounted-cash-flow model, Major Drilling Group International would have to grow free cash flow by +37.0 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.5 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of MDI use?
Our models discount Major Drilling Group International at 12.1 %: a base by market capitalisation (small), damped by beta 1.41, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Major Drilling Group International that is +37.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Major Drilling Group International (MDI) delivered so far?
Over the past 5 years revenue at Major Drilling Group International grew +15.5 % a year. The price currently implies free-cash-flow growth of +37.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Major Drilling Group International (MDI) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Major Drilling Group International (+37.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Major Drilling Group International (MDI)?
The free-cash-flow yield on the price is 1.66 %: that much free cash flow Major Drilling Group International produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Major Drilling Group International (MDI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Major Drilling Group International it is C$4.20 per share (as of Nov 6, 2026), against a price of C$15.21. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Major Drilling Group International stock overvalued or undervalued in 2026?
As of Nov 6, 2026, MDI trades above its calculated fair value: price C$15.21, fair value C$4.20, a gap of about −72% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MDI?
No. The price is what the market pays today (C$15.21); the fair value is what the company's own numbers justify (C$4.20). For Major Drilling Group International the two are C$11.01 per share apart. That gap is exactly why we show both numbers side by side.
How much is Major Drilling Group International worth?
The market values Major Drilling Group International at about C$1.3B (market capitalisation, as of Nov 6, 2026). Per share that is C$15.21; our models calculate a fair value of C$4.20 per share.
What do the bullish and bearish scenarios say about MDI?
Our models span a range for Major Drilling Group International: cautious scenario C$3.70, base C$4.20, optimistic C$5.46 per share (as of Nov 6, 2026, price C$15.21). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MDI?
Major Drilling Group International trades at a price-to-earnings ratio of 47.5 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$4.20 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2021 to 2026), reported earnings, FY2026 ex one-offs: 22.8. Other multiples: PEG 27.6, P/B 2.3, P/S 1.3, EV/EBITDA 11.6.
What is the PEG ratio of MDI?
The PEG ratio of Major Drilling Group International is 27.60 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Major Drilling Group International (MDI)?
Balance-sheet figures for Major Drilling Group International (as of Nov 6, 2026): return on equity 4.6%, debt of 0.05 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is MDI from its 52-week high?
Major Drilling Group International trades at C$15.21, about 17% below its 52-week high of C$18.40 and 32% above the low of C$11.53 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$4.20 is for.
Which stocks are comparable to Major Drilling Group International?
From the same area (Basic Materials) we also value BHP Group, Saudi Arabian Mining Company, CMOC Group, Hindustan Zinc Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Major Drilling Group International stock attractive at the current price?
The data as of Nov 6, 2026: price C$15.21, calculated fair value C$4.20 (−72%), Quality Score 60/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MDI calculated?
We run Major Drilling Group International through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of C$4.20 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Major Drilling Group International itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Major Drilling Group International (MDI)?
The closing price on Nov 6, 2026 was C$15.21. Our model-based fair value is C$4.20, about 72% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Major Drilling Group International right now?
The price sits above even our optimistic bull case (C$5.46). The favourable scenario is already priced in. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Major Drilling Group International
How large is the market capitalisation of Major Drilling Group International (MDI)?
The market capitalisation of Major Drilling Group International is C$1.3B (≈ $885M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Major Drilling Group International (MDI)?
The price-to-sales ratio of Major Drilling Group International is 1.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Major Drilling Group International (MDI)?
Earnings per share at Major Drilling Group International are C$0.3200 (price ÷ EPS = P/E 47.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Major Drilling Group International (MDI)?
The net margin of Major Drilling Group International is 2.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Major Drilling Group International (MDI)?
The return on equity (ROE) of Major Drilling Group International is 4.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Major Drilling Group International (MDI)?
On an EBIT basis the return on assets of Major Drilling Group International is 10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Major Drilling Group International (MDI)?
The operating margin of Major Drilling Group International is 7.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Major Drilling Group International (MDI)?
Revenue at Major Drilling Group International is growing +22.4% versus a year earlier (3y avg +6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Major Drilling Group International (MDI)?
Earnings per share at Major Drilling Group International are growing +46.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Major Drilling Group International (MDI) hold?
Major Drilling Group International holds more cash than debt, C$27.5M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Major Drilling Group International in the live analysis
One click puts Major Drilling Group International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026