EN DE

Major Drilling Group (MDI) Fair Value & Analysis

Basic Materials · CA · Market cap C$1.2B

MD Major Drilling Group MDI · TO
PriceC$15.48
Fair ValueC$4.42
Upside-71.5%
Quality60/100
Watch Major Drilling Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Narrow moat 31/100
Evidence: High Range C$3.32 – C$5.53 Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 13, 2026, revised from C$5.79 to C$4.42 (−23.7%) since Jun 24, 2026. Share price +10.0% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$5.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$18.40 C$6.59 Fair Value C$4.42 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range C$6.59 – C$18.40 · fair‑value band C$3.32 – C$5.53 · the C$15.48 price screens above the C$4.42 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Major Drilling Group (MDI) currently trades at C$15.48, while our model-based Fair Value estimate is C$4.42, implying the stock looks roughly 71.5% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Major Drilling Group generated revenue of C$843M at a net margin of 1.7%. Revenue grew 14.9% year over year. It earns a return on equity of 2.6%. The balance sheet holds a net cash position of C$27.5M. Fundamentals as of Jul 13, 2026

Our scenario range runs from C$3.32 (bear case) to C$5.53 (bull case); at C$15.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -71%, MDI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$2.88 C$3.91 C$5.24 80
Residual Income C$4.71 C$4.54 C$3.74 76
Rev-Margin DCF C$4.41 C$7.24 C$10.58 74
All 24 models by family
DCF Models
FCF DCF C$2.88 C$4.10 C$5.78 38
Owner Earnings C$3.93 C$5.68 C$8.09 31
5Y Revenue Exit C$4.41 C$7.30 C$11.08 39
5Y EBITDA Exit C$7.14 C$12.52 C$18.99 41
5Y P/E Exit C$3.18 C$4.95 C$6.84 38
10Y Revenue Exit C$3.61 C$5.96 C$9.27 36
10Y EBITDA Exit C$5.35 C$9.31 C$14.91 37
10Y P/E Exit C$3.03 C$4.45 C$6.24 35
Earnings-Based
Graham-Dodd C$1.77 C$6.18 C$8.31 54
Lynch FV C$1.44 C$2.05 C$2.67 50
PEG = 1.0 C$1.44 C$2.05 C$2.67 46
EPV C$3.99 C$4.48 C$4.88 59
Multiples
P/E Multiple C$3.32 C$4.42 C$5.53 63
P/S Multiple C$3.32 C$4.42 C$5.53 58
P/B Multiple C$3.32 C$4.42 C$5.53 55
EV/EBIT C$6.44 C$8.44 C$10.44 53
EV/EBITDA C$11.06 C$14.60 C$18.14 54
EV/Revenue C$5.64 C$7.87 C$10.10 43
Asset-Based
NCAV (Graham) C$3.38 C$4.53 C$6.76 50
Growth DCF
Growth DCF C$2.88 C$3.91 C$5.24 80
Rev-Margin DCF C$4.41 C$7.24 C$10.58 74
Economic Profit
Residual Income C$4.71 C$4.54 C$3.74 76
ROIC Compounder C$3.99 C$4.48 C$4.88 72
Growth Earnings
Growth-Adj P/E C$2.94 C$4.20 C$5.46 68

Widest divergence: DCF Models (C$5.68) versus Earnings-Based (C$2.05). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$889M
Revenue growth (YoY) +24.6%
Net margin 2.4%
Return on equity 4.0%
Free cash flow C$20.8M FY2026
P/E ratio 55.8
More key figures
Operating margin 4.4%
EPS (TTM) C$0.2600
EPS growth (YoY) +898%
Net cash C$27.5M FY2026

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 60

Profitability 39
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Major Drilling Group International Inc. provides contract drilling services to mining and mineral exploration companies in the United States, Canada, South and Central America, Australasia, and Africa.

Full company description

Major Drilling Group International Inc. provides contract drilling services to mining and mineral exploration companies in the United States, Canada, South and Central America, Australasia, and Africa. The company offers various drilling services, including reverse circulation, surface and underground coring, directional, sonic, geotechnical, environmental, water-well, coal-bed methane, shallow gas, underground percussive, longhole drilling, and surface drill and blast services, as well as range of mining services. Major Drilling Group International Inc. was founded in 1980 and is headquartered in Moncton, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Major Drilling Group reported revenue of C$889M in FY2026 versus C$650M in FY2022, a compound +8.1%/yr. Reported net income was C$21.4M in FY2026, compounding −20.5%/yr from FY2022.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
C$889M
Latest YoY
+22.2%
Avg. growth/yr (3Y)
+6.5%
Avg. growth/yr (5Y)
+15.5%
Avg. growth/yr (29Y)
+8.3%
Revenue +8.1%/yr
FY22 C$650M
FY23 C$736M
FY24 C$707M
FY25 C$728M
FY26 C$889M
Net income −20.5%/yr
FY22 C$53.5M
FY23 C$74.9M
FY24 C$53.1M
FY25 C$26.0M
FY26 C$21.4M

MDI screens 71% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Major Drilling Group Fair Value". https://www.fairvalue-calculator.com/stock/MDI

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 4% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 25% · Above median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 55.8× · Pricier than 75% of peers
P/B 1.54× · Cheaper than median
P/S (TTM) 0.96× · Cheaper than median
P/FCF 41.2× · Pricier than 75% of peers
EV/EBITDA 8.2× · Pricier than median
PEG 27.60× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 16 · sector 0
HEALTH 98 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Major Drilling Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Major Drilling Group (MDI) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of C$4.42 versus a price of C$15.48, about −71% (overvalued).
What is the fair value of MDI?
Our model-based fair value for Major Drilling Group is C$4.42 (as of Jul 13, 2026), built from audited fundamentals. The current price is C$15.48.
What is the quality score of MDI?
Major Drilling Group has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Major Drilling Group (MDI)?
Major Drilling Group reported trailing-twelve-month revenue of about C$843M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of MDI?
The net profit margin of Major Drilling Group is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Major Drilling Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.