EN DE

Meridian Energy Limited (MEZ) Fair Value & Analysis

Utilities · AU · Market cap A$12.7B

ME Meridian Energy Limited MEZ · AU
PriceA$4.69
Fair ValueA$2.23
Upside-52.5%
Quality41/100
Watch Meridian Energy Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.3% net margin
Low debt · generates free cash flow
4.54% dividend yield
Mixed vs. peers (6/14)
Narrow moat 31/100
Evidence: Medium Range A$1.82 – A$3.35 Share as image

Fair value as of: Jul 18, 2026

From 13 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from A$2.67 to A$2.23 (−16.5%) since Jun 24, 2026. Share price +1.1% over the past month.

Below-average quality, and screening another 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$3.35). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (A$1.82 to A$3.35) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$5.82 A$3.41 Fair Value A$2.23 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range A$3.41 – A$5.82 · fair‑value band A$1.82 – A$3.35 · the A$4.69 price screens above the A$2.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Meridian Energy Limited (MEZ) currently trades at A$4.69, while our model-based Fair Value estimate is A$2.23, implying the stock looks roughly 52.5% overvalued today. We read business quality at 41/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Meridian Energy Limited generated revenue of A$4.6B at a net margin of -2.3%. Revenue declined 11.0% year over year. It earns a return on equity of -1.2%. Net debt stands at A$1.5B. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$1.82 (bear case) to A$3.35 (bull case); at A$4.69, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -52%, MEZ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$0.1600 A$0.3900 A$0.7200 80
Rev-Margin DCF A$1.26 A$2.44 A$3.71 74
ROIC Compounder A$1.90 A$2.28 A$2.62 72
All 13 models by family
DCF Models
FCF DCF A$0.1400 A$0.4000 A$0.7700 38
5Y Revenue Exit A$1.26 A$2.46 A$3.97 39
5Y EBITDA Exit A$2.13 A$4.01 A$6.16 41
10Y Revenue Exit A$0.7700 A$1.76 A$3.05 36
10Y EBITDA Exit A$1.38 A$2.81 A$4.66 37
Earnings-Based
EPV A$1.90 A$2.28 A$2.62 59
Multiples
EV/EBIT A$3.22 A$4.44 A$5.65 53
EV/EBITDA A$3.74 A$5.13 A$6.51 54
EV/Revenue A$2.04 A$3.09 A$4.14 43
Asset-Based
NCAV (Graham) A$1.69 A$2.26 A$3.38 50
Growth DCF
Growth DCF A$0.1600 A$0.3900 A$0.7200 80
Rev-Margin DCF A$1.26 A$2.44 A$3.71 74
Economic Profit
ROIC Compounder A$1.90 A$2.28 A$2.62 72

Widest divergence: Multiples (A$4.44) versus Growth DCF (A$0.3900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$4.6B
Revenue growth (YoY) -11.0%
Net margin -2.3%
Return on equity -1.2%
Free cash flow A$134M FY2025
Operating margin 18.4%
More key figures
EPS (TTM) A$-0.0300
Dividend yield 4.5%
EPS growth (YoY) -5.2%
Net debt A$1.5B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 38 · Market factors (momentum, volatility) 48

Profitability 16
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Meridian Energy Limited engages in the generation and retailing of electricity to residential, business, and industrial customers in New Zealand, Australia, and the United Kingdom. The company generates electricity through 7 hydro stations; 8 wind farms; and 100MW battery energy storage system, as well as grid-scale solar array.

Full company description

Meridian Energy Limited engages in the generation and retailing of electricity to residential, business, and industrial customers in New Zealand, Australia, and the United Kingdom. The company generates electricity through 7 hydro stations; 8 wind farms; and 100MW battery energy storage system, as well as grid-scale solar array. It sells electricity under the Meridian Energy and Powershop brands. It also offers solar installation, software development, professional, and insurance services. The company was formerly known as Hydro Energy Limited. Meridian Energy Limited was incorporated in 1998 and is based in Wellington, New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Meridian Energy Limited reported revenue of A$4.8B in FY2025 versus A$4.0B in FY2021, a compound +4.9%/yr. Reported net income was −A$452M in FY2025.

Growth Quality 40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$4.8B
Latest YoY
−1.3%
Avg. growth/yr (3Y)
+8.3%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (15Y)
+5.9%
Revenue +4.9%/yr
FY21 A$4.0B
FY22 A$3.8B
FY23 A$3.2B
FY24 A$4.9B
FY25 A$4.8B
Net income
FY21 A$428M
FY22 A$451M
FY23 A$95.0M
FY24 A$429M
FY25 −A$452M

MEZ screens 52% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Meridian Energy Limited Fair Value". https://www.fairvalue-calculator.com/stock/MEZ

Peer Group

Utilities - Renewable · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside −53% · Below median
Return on assets -0% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 18% · Above median
Revenue growth -11% · Below median
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 0.14× · Lower than 75% of peers

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 1.01× · Cheaper than median
P/S (TTM) 1.96× · Cheaper than median
P/FCF 66.9× · Pricier than 75% of peers
EV/EBITDA 22.5× · Pricier than 75% of peers
PEG 0.77× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 0
PAST 0 · sector 14
HEALTH 93 · sector 67
DIVIDEND 91 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Meridian Energy Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Meridian Energy Limited (MEZ) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$2.23 versus a price of A$4.69, about −52% (overvalued).
What is the fair value of MEZ?
Our model-based fair value for Meridian Energy Limited is A$2.23 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$4.69.
What is the quality score of MEZ?
Meridian Energy Limited has a Quality Score of 41/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Meridian Energy Limited (MEZ)?
Meridian Energy Limited reported trailing-twelve-month revenue of about A$4.6B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MEZ?
The net profit margin of Meridian Energy Limited is about -2.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Meridian Energy Limited pay a dividend?
Meridian Energy Limited currently shows a dividend yield of about 4.33% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Meridian Energy Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.