EN DE

MLK Foods Public Company (MLK) Fair Value & Analysis

Consumer Defensive · PL · Market cap 50.1M PLN

MF MLK Foods Public Company MLK · WAR
Price1.58 PLN
Fair Value0.6400 PLN
Upside-59.4%
Quality42/100
Watch MLK Foods Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -39.5% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (3/10)
Narrow moat 12/100
Evidence: Medium Range 0.4900 PLN – 0.8800 PLN Share as image

Fair value as of: Jul 17, 2026

From 8 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.9900 PLN to 0.6400 PLN (−35.4%) since Jun 24, 2026. Share price −1.6% over the past month.

Below-average quality, and screening another 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.8800 PLN). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.59 PLN 0.5350 PLN Fair Value 0.6400 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.5350 PLN – 3.59 PLN · fair‑value band 0.4900 PLN – 0.8800 PLN · the 1.58 PLN price screens above the 0.6400 PLN fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MLK Foods Public Company (MLK) currently trades at 1.58 PLN, while our model-based Fair Value estimate is 0.6400 PLN, implying the stock looks roughly 59.4% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, MLK Foods Public Company generated revenue of 73.2M PLN at a net margin of -39.5%. Revenue declined 59.1% year over year. Net debt stands at 76.7M PLN. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.4900 PLN (bear case) to 0.8800 PLN (bull case); at 1.58 PLN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -59%, MLK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.98 PLN 2.45 PLN 3.14 PLN 80
Rev-Margin DCF 2.09 PLN 3.05 PLN 4.23 PLN 74
Gordon GGM 0.4900 PLN 0.5200 PLN 0.5700 PLN 70
All 8 models by family
DCF Models
FCF DCF 1.93 PLN 2.43 PLN 3.23 PLN 38
5Y Revenue Exit 2.09 PLN 3.00 PLN 4.32 PLN 39
10Y Revenue Exit 1.96 PLN 2.55 PLN 3.17 PLN 36
Dividend Discount
Gordon GGM 0.4900 PLN 0.5200 PLN 0.5700 PLN 70
DDM Multi-Stage 0.4900 PLN 0.5600 PLN 0.6600 PLN 61
Multiples
EV/Revenue 2.43 PLN 3.46 PLN 4.50 PLN 43
Growth DCF
Growth DCF 1.98 PLN 2.45 PLN 3.14 PLN 80
Rev-Margin DCF 2.09 PLN 3.05 PLN 4.23 PLN 74

Widest divergence: Multiples (3.46 PLN) versus Dividend Discount (0.5200 PLN). Highest evidence: Growth DCF (80).

Notify me when MLK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 73.2M PLN
Revenue growth (YoY) -59.1%
Net margin -39.5%
Free cash flow 8.3M PLN FY2019
Operating margin -15.1%
EPS (TTM) -7.77 PLN
More key figures
Net debt 76.7M PLN FY2019

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 31

Profitability 16
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MLK Foods Public Company LTD produces and sells dairy products in the European Union and CIS countries. The company offers hard, specialty, fresh, and processed cheeses; dairy drinks, including sterilized and pasteurized milk, kefir, and ryazhenka; cream, sour cream, and tvorog; drinkable and spoonable bio yoghurts; and private label products for various …

Full company description

MLK Foods Public Company LTD produces and sells dairy products in the European Union and CIS countries. The company offers hard, specialty, fresh, and processed cheeses; dairy drinks, including sterilized and pasteurized milk, kefir, and ryazhenka; cream, sour cream, and tvorog; drinkable and spoonable bio yoghurts; and private label products for various retailers. It also provides butter for industrial customers, such as confectioneries, bakeries, etc.; and skimmed milk and sweet whey powders. In addition, the company exports dairy products to approximately 10 countries. It markets its products under the Dobryana brand. The company was formerly known as Milkiland Public Company Limited and changed its name to MLK Foods Public Company LTD in January 2022. MLK Foods Public Company LTD was founded in 1994 and is based in Nicosia, Cyprus. MLK Foods Public Company LTD is a subsidiary of 1, Inc. Coöperatief Ua.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2015 – FY2019 · reported fiscal years

MLK Foods Public Company reported revenue of 126M PLN in FY2019 versus 191M PLN in FY2015, a compound −10.0%/yr. Reported net income was −11.5M PLN in FY2019.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2019)
126M PLN
Latest YoY
−5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.3%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Revenue −10.0%/yr
FY15 191M PLN
FY16 147M PLN
FY17 140M PLN
FY18 133M PLN
FY19 126M PLN
Net income
FY15 −72.8M PLN
FY16 −38.8M PLN
FY17 −7.7M PLN
FY18 −20.0M PLN
FY19 −11.5M PLN

MLK screens 59% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MLK Foods Public Company Fair Value". https://www.fairvalue-calculator.com/stock/MLK

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −59% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -40% · Bottom 25%
Operating margin (TTM) -15% · Bottom 25%
Revenue growth -59% · Bottom 25%

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/S (TTM) 0.18× · Cheaper than 75% of peers
P/FCF 1.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 20
PAST 0 · sector 27
HEALTH 100 · sector 96
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare MLK Foods Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MLK Foods Public Company (MLK) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.6400 PLN versus a price of 1.58 PLN, about −59% (overvalued).
What is the fair value of MLK?
Our model-based fair value for MLK Foods Public Company is 0.6400 PLN (as of Jul 17, 2026), built from audited fundamentals. The current price is 1.58 PLN.
What is the quality score of MLK?
MLK Foods Public Company has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MLK Foods Public Company (MLK)?
MLK Foods Public Company reported trailing-twelve-month revenue of about 73.2M PLN (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MLK?
The net profit margin of MLK Foods Public Company is about -39.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MLK Foods Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.