EN DE

Raize - Instituição de Pagamentos, S.A (MLRZE) Fair Value & Analysis

Financial Services · PT · Market cap €7.0M

RI Raize - Instituição de Pagamentos, S.A MLRZE · LS
Price€1.38
Fair Value€0.4800
Upside-65.2%
Quality61/100
Watch Raize - Instituição de Pagamentos, S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.5% net margin
generates free cash flow
Trails peers (1/10)
Narrow moat 22/100
Evidence: Medium Range €0.4700 – €0.4800 Share as image

Fair value as of: Jul 27, 2026

From 4 valuation models · updated 14 days ago

Share price −1.4% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€0.4800). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (€0.4700 to €0.4800), unusually little disagreement for a valuation.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€1.50 €0.5300 Fair Value €0.4800 May 2019 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range €0.5300 – €1.50 · fair‑value band €0.4700 – €0.4800 · the €1.38 price screens above the €0.4800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Raize - Instituição de Pagamentos, S.A (MLRZE) currently trades at €1.38, while our model-based Fair Value estimate is €0.4800, implying the stock looks roughly 65.2% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Raize - Instituição de Pagamentos, S.A generated revenue of €1.5M at a net margin of 1.5%. It earns a return on equity of 1.7%. Fundamentals as of Jul 27, 2026

Our scenario range runs from €0.4700 (bear case) to €0.4800 (bull case); at €1.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 116% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at -65%, MLRZE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €0.9700 €1.24 €1.62 72
Rev-Margin DCF €0.8900 €1.16 €1.52 67
NCAV (Graham) €0.0300 €0.0400 €0.0600 50
All 4 models by family
DCF Models
Owner Earnings €0.4700 €0.4700 €0.4800 31
Asset-Based
NCAV (Graham) €0.0300 €0.0400 €0.0600 50
Growth DCF
Growth DCF €0.9700 €1.24 €1.62 72
Rev-Margin DCF €0.8900 €1.16 €1.52 67

Widest divergence: Growth DCF (€1.16) versus Asset-Based (€0.0400). Highest evidence: Growth DCF (72).

Notify me when MLRZE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €1.5M
Net margin 1.5%
Return on equity 1.7%
Free cash flow €263K FY2024
Operating margin 0.5%
EPS (TTM) €-0.0100

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 68 · Market factors (momentum, volatility) 79

Profitability 10
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Raize - Instituição de Pagamentos, S.A. operates as a payment institution in Portugal. The company offers service platform that monitors transfers, payments, and receipts of customer funds. It also provides business loans, such as working capital and investment, and start up loans; and investment platform.

Full company description

Raize - Instituição de Pagamentos, S.A. operates as a payment institution in Portugal. The company offers service platform that monitors transfers, payments, and receipts of customer funds. It also provides business loans, such as working capital and investment, and start up loans; and investment platform. In addition, the company manages crowdfunding platforms; provides life and non-life insurance brokerage; and develops technological procedures. Raize - Instituição de Pagamentos, S.A. was incorporated in 2013 and is headquartered in Lisbon, Portugal.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Raize - Instituição de Pagamentos, S.A reported revenue of €1.3M in FY2024 versus €561K in FY2020, a compound +23.4%/yr. Reported net income was −€30.3K in FY2024.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
€1.3M
Latest YoY
+6.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.3%
Revenue +23.4%/yr
FY20 €561K
FY21 €1.1M
FY22 €1.3M
FY23 €1.2M
FY24 €1.3M
Net income
FY20 −€78.1K
FY21 €61.9K
FY22 €21.2K
FY23 −€48.0K
FY24 −€30.3K

MLRZE screens 65% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Raize - Instituição de Pagamentos, S.A Fair Value". https://www.fairvalue-calculator.com/stock/MLRZE

Peer Group

Credit Services · 331 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 0% · Below median

Valuation Multiples vs Credit Services median · lower = cheaper

P/B 27.15× · Pricier than 75% of peers
P/S (TTM) 5.28× · Pricier than median
P/FCF 30.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 39
PAST 7 · sector 32
HEALTH 0 · sector 58
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare Raize - Instituição de Pagamentos, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Raize - Instituição de Pagamentos, S.A (MLRZE) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of €0.4800 versus a price of €1.38, about −65% (overvalued).
What is the fair value of MLRZE?
Our model-based fair value for Raize - Instituição de Pagamentos, S.A is €0.4800 (as of Jul 27, 2026), built from audited fundamentals. The current price is €1.38.
What is the quality score of MLRZE?
Raize - Instituição de Pagamentos, S.A has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Raize - Instituição de Pagamentos, S.A (MLRZE)?
Raize - Instituição de Pagamentos, S.A reported trailing-twelve-month revenue of about €1.5M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MLRZE?
The net profit margin of Raize - Instituição de Pagamentos, S.A is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Raize - Instituição de Pagamentos, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.