EN DE

Mainova AG (MNV6) Fair Value & Analysis

Utilities · DE · Market cap €2.8B

MA Mainova AG MNV6 · F
Price€370.00
Fair Value€235.03
Upside-36.5%
Quality31/100
Watch Mainova AG for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 36% ABOVE our fair value of €235.03
!Expensive Growth
!Thin margins · 3.5% net margin
!Trails peers (4/14)
Expensive Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
2.90% dividend yield
Trails peers (4/14)
Narrow moat 28/100
Evidence: High Range €170.63 – €316.89 Share as image

Fair value as of: Aug 20, 2026

From 20 valuation models · updated yesterday

Share price +2.2% over the past month.

Below-average quality, and screening another 36% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (€316.89). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (€170.63 to €316.89) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€550.98 €295.26 Fair Value €235.03 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range €295.26 – €550.98 · fair‑value band €170.63 – €316.89 · the €370.00 price screens above the €235.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mainova AG (MNV6) currently trades at €370.00, while our model-based Fair Value estimate is €235.03, implying the stock looks roughly 36.5% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mainova AG generated revenue of €3.9B at a net margin of 3.5%. Revenue declined 3.1% year over year. It earns a return on equity of 5.8%. Net debt stands at €894M. Fundamentals as of Aug 20, 2026

Our scenario range runs from €170.63 (bear case) to €316.89 (bull case); at €370.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at -36%, MNV6 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €257.22 €263.53 €257.33 76
Gordon GGM €105.36 €209.93 €317.90 70
Growth-Adj P/E €200.74 €286.77 €372.81 68
All 20 models by family
DCF Models
5Y Revenue Exit €53.85 €148.46 39
5Y EBITDA Exit €36.10 €156.14 €295.85 41
5Y P/E Exit €30.85 €146.52 €266.77 38
10Y Revenue Exit €4.58 €84.46 36
10Y EBITDA Exit €73.27 €192.42 37
10Y P/E Exit €66.81 €171.12 35
Earnings-Based
Graham-Dodd €124.58 €350.40 €461.07 54
Lynch FV €70.92 €101.32 €131.71 50
PEG = 1.0 €70.92 €101.32 €131.71 46
Dividend Discount
Gordon GGM €105.36 €209.93 €317.90 70
DDM Multi-Stage €105.36 €164.04 €221.60 61
Multiples
P/E Multiple €247.34 €329.78 €412.23 63
P/S Multiple €233.60 €311.46 €389.33 58
P/B Multiple €233.60 €311.46 €389.33 55
EV/EBIT €69.13 €129.46 €189.79 53
EV/EBITDA €144.88 €230.46 €316.04 54
EV/Revenue €34.54 €97.28 €160.03 43
Asset-Based
NCAV (Graham) €166.63 €223.29 €333.27 50
Economic Profit
Residual Income €257.22 €263.53 €257.33 76
Growth Earnings
Growth-Adj P/E €200.74 €286.77 €372.81 68

Widest divergence: Growth Earnings (€286.77) versus DCF Models (€66.81). Highest evidence: Residual Income (76).

Notify me when MNV6 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €3.9B
Revenue growth (YoY) -3.1%
Net margin 3.5%
Return on equity 5.8%
Free cash flow €8.9M FY2025
P/E ratio 18.1
More key figures
Operating margin -1.0%
EPS (TTM) €20.42
Dividend yield 2.9%
EPS growth (YoY) -73.9%
Net debt €894M FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 34 · Market factors (momentum, volatility) 53

Profitability 33
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mainova AG operates as an energy service provider in Germany. It operates through Electricity Supply; Gas Supply; Generation and District Heating; Renewable Energy/Energy Services; Water Supply; Investments; and Other Activities segments.

Full company description

Mainova AG operates as an energy service provider in Germany. It operates through Electricity Supply; Gas Supply; Generation and District Heating; Renewable Energy/Energy Services; Water Supply; Investments; and Other Activities segments. The company generates and supplies electricity and heat using thermal, wind, natural gas, solar, and biomass power plants; and PV business, contracting, and energy services. It is also involved in the supply of gas and water, as well as street lighting business. The company was founded in 1828 and is based in Frankfurt am Main, Germany. Mainova AG operates as a subsidiary of Stadtwerke Frankfurt Am Main Holding Gmbh.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mainova AG reported revenue of €3.9B in FY2025 versus €3.7B in FY2021, a compound +0.8%/yr. Reported net income was €137M in FY2025, compounding −22.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€3.9B
Latest YoY
+0.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Revenue +0.8%/yr
FY21 €3.7B
FY22 €7.2B
FY23 €4.6B
FY24 €3.9B
FY25 €3.9B
Net income −22.3%/yr
FY21 €377M
FY22 −€185M
FY23 €133M
FY24 €304M
FY25 €137M

MNV6 screens 36% overvalued. Compare with NextEra Energy, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mainova AG Fair Value". https://www.fairvalue-calculator.com/stock/MNV6

Peer Group

Utilities - Regulated Electric · 153 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −37% · Below median
Return on equity (TTM) 6% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) 4% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -3% · Bottom 25%
Dividend yield (TTM) 2.9% · Below median
Debt / equity 0.34× · Lower than median

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 18.1× · Cheaper than median
P/B 1.30× · Cheaper than median
P/S (TTM) 0.83× · Cheaper than median
P/FCF 364.3× · Pricier than 75% of peers
EV/EBITDA 37.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 3
FUTURE0 · sector 32
PAST23 · sector 38
HEALTH83 · sector 53
DIVIDEND59 · sector 65

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $85.78 $32.94 -62%
National Grid plc NGG 61,175 ARS 44,886 ARS -27%
NTPC Limited NTPC ₹337.50 ₹375.02 +11%
CEZ, a. s. CEZ 244.80 PLN 167.29 PLN -32%
Power Grid Corporation POWERGRID ₹264.80 ₹252.77 -5%
China National Nuclear Power Co 601985 ¥8.81 ¥6.73 -24%
CLP Holdings 0002 HK$78.50 HK$42.12 -46%
CK Infrastructure Holdings 1038 HK$61.00 HK$42.74 -30%
Enel Américas S.A ENELAM 86.93 CLP 119.19 CLP +37%
PT Chandra Daya Investasi TBK., CDIA 700.00 IDR 356.40 IDR -49%

Compare Mainova AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Mainova AG (MNV6) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of €235.03 versus a price of €370.00, about −36% (overvalued).
What is the fair value of MNV6?
Our model-based fair value for Mainova AG is €235.03 (as of Aug 20, 2026), built from audited fundamentals. The current price: €370.00.
What is the quality score of MNV6?
Mainova AG has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mainova AG (MNV6)?
Mainova AG reported trailing-twelve-month revenue of about €3.9B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of MNV6?
The net profit margin of Mainova AG is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Mainova AG pay a dividend?
Mainova AG currently shows a dividend yield of about 2.90% relative to its recent price (as of Aug 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mainova AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.