Fair Value Calculator Fair Value Calculator
EN DE

PT Madusari Murni Indah Tbk, through its subsidiaries, (MOLI) Fair Value & Analysis

Basic Materials · ID · Market cap 567B IDR

PM PT Madusari Murni Indah Tbk, through its subsidiaries, MOLI · JK
Price246.00 IDR
Fair Value470.90 IDR
Upside+91.4%
Quality67/100
Watch PT Madusari Murni Indah Tbk, through its subsidiaries, for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 353.18 IDR – 588.63 IDR

Fair value as of: Jun 25, 2026

From 22 valuation models · updated 21 days ago

Fair value updated Jun 25, 2026, revised from 652.54 IDR to 470.90 IDR (−27.8%) since Jun 24, 2026. Share price +7.0% over the past month.

Price vs Fair Value (12 months)

400.00 IDR 195.00 IDR Fair Value 470.90 IDR Jul 2025 Jul 2026

12‑month range 195.00 IDR – 400.00 IDR · fair‑value band 353.18 IDR – 588.63 IDR · the 246.00 IDR price screens below the 470.90 IDR fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Madusari Murni Indah Tbk, through its subsidiaries, (MOLI) currently trades at 246.00 IDR, while our model-based Fair Value estimate is 470.90 IDR, implying the stock looks roughly 91.4% undervalued today. We read business quality at 67/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Madusari Murni Indah Tbk, through its subsidiaries, generated revenue of 1.4T IDR at a net margin of 6.8%. Revenue declined 17.1% year over year. It earns a return on equity of 8.3%. The balance sheet holds a net cash position of 84.6B IDR. Fundamentals as of Jun 25, 2026

Our scenario range runs from 353.18 IDR (bear case) to 588.63 IDR (bull case); at 246.00 IDR, the current price sits below that range. The share trades about 40% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -49% fair-value upside, at 91%, MOLI screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.4T IDR
Revenue growth (YoY) -17.1%
Net margin 6.8%
Return on equity 8.3%
Free cash flow 423B IDR FY2025
P/E ratio 5.9
More key figures
Operating margin 13.8%
EPS (TTM) 35.51 IDR
EPS growth (YoY) +288%
Net cash 84.6B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

PT Madusari Murni Indah Tbk, through its subsidiaries, engages in the production, distribution, trading, advisory, and brokering of various organic and non-organic chemical and non-chemical products in Indonesia. The company operates through Ethanol and Fertilizer; and Carbon Dioxide and Others segments. It provides ethanol, fertilizers, and liquid and dry carbon dioxide (CO2) under the Molindo Ethanol, Molindo CO2, and Molindo Fertilizer brands. The company also engages in the trading of other products, such as adhesives, stretch films, and other products. It serves food and beverage, pharmaceutical, cosmetic, cigarette, hospital, furniture, ink, printing, fuel, and welding industries. The company was founded in 1959 and is headquartered in Malang, Indonesia. PT Madusari Murni Indah Tbk operates as a subsidiary of Pt Cropsco Panen Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Madusari Murni Indah Tbk, through its subsidiaries, reported revenue of 1.5T IDR in FY2025 versus 1.6T IDR in FY2021, a compound −1.8%/yr. Reported net income was 75.5B IDR in FY2025, compounding +26.1%/yr from FY2021.

Revenue −1.8%/yr
FY21 1.6T IDR
FY22 1.5T IDR
FY23 1.4T IDR
FY24 1.4T IDR
FY25 1.5T IDR
Net income +26.1%/yr
FY21 29.9B IDR
FY22 22.5B IDR
FY23 83.5B IDR
FY24 13.0B IDR
FY25 75.5B IDR

Is MOLI fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Madusari Murni Indah Tbk, through its subsidiaries, Fair Value". https://www.fairvalue-calculator.com/stock/MOLI.JK

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN €443.00 €109.98 -75%
Shin-Etsu Chemical Co SHECY $22.62 $12.94 -43%
BASF SE BASF 17,142 HUF 8,799 HUF -49%
Dow Inc D1OW34 R$43.91 R$31.57 -28%
Ningxia Baofeng Energy Group 600989 ¥20.28 ¥20.17 -1%
Hengli Petrochemical Co 600346 ¥16.38 ¥15.62 -5%
Zhejiang Juhua Co 600160 ¥40.39 ¥19.73 -51%
Rongsheng Petrochemical Co 002493 ¥11.15 ¥3.01 -73%
PT Barito Pacific Tbk, BRPT 1,590 IDR 0.0900 IDR -100%
Zangge Mining Company 000408 ¥78.96 ¥22.85 -71%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Madusari Murni Indah Tbk, through its subsidiaries, (MOLI) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 470.90 IDR versus a price of 246.00 IDR, about +91% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MOLI?
Our model-based fair value for PT Madusari Murni Indah Tbk, through its subsidiaries, is 470.90 IDR (as of Jun 25, 2026), built from audited fundamentals. The current price is 246.00 IDR.
What is the quality score of MOLI?
PT Madusari Murni Indah Tbk, through its subsidiaries, has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Madusari Murni Indah Tbk, through its subsidiaries, (MOLI)?
PT Madusari Murni Indah Tbk, through its subsidiaries, reported trailing-twelve-month revenue of about 1.4T IDR (latest available figure, as of Jun 25, 2026).
What is the net profit margin of MOLI?
The net profit margin of PT Madusari Murni Indah Tbk, through its subsidiaries, is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when PT Madusari Murni Indah Tbk, through its subsidiaries, reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of PT Madusari Murni Indah Tbk, through its subsidiaries, materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.