EN DE

Maravai LifeSciences Holdings (MRVI) Fair Value & Analysis

Healthcare · US · Market cap $1.9B

ML Maravai LifeSciences Holdings logo Maravai LifeSciences Holdings MRVI · US
Price$6.23
Fair Value$6.33
Upside+1.6%
Quality30/100
Watch Maravai LifeSciences Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -51.1% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 12/100
Evidence: Low Range $5.05 – $7.60 Share as image

Fair value as of: Jul 18, 2026

From 4 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $6.48 to $6.33 (−2.3%) since Jun 24, 2026. Share price +8.2% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$60.62 $1.72 Fair Value $6.33 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $1.72 – $60.62 · fair‑value band $5.05 – $7.60 · the $6.23 price screens below the $6.33 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Maravai LifeSciences Holdings (MRVI) currently trades at $6.23, while our model-based Fair Value estimate is $6.33, implying the stock looks roughly 1.6% fairly valued today. The Quality Score stands at 30/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Maravai LifeSciences Holdings generated revenue of $205M at a net margin of -51.1%. Revenue grew 40.5% year over year. It earns a return on equity of -41.0%. The balance sheet holds a net cash position of $181M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $5.05 (bear case) to $7.60 (bull case); at $6.23, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 213% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 2%, MRVI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $8.08 $8.71 $9.65 70
DDM Multi-Stage $8.08 $9.62 $11.61 61
EV/EBITDA $3.35 $4.63 $5.90 54
All 4 models by family
Dividend Discount
Gordon GGM $8.08 $8.71 $9.65 70
DDM Multi-Stage $8.08 $9.62 $11.61 61
Multiples
EV/EBITDA $3.35 $4.63 $5.90 54
Asset-Based
NCAV (Graham) $0.7200 $0.9600 $1.44 50

Widest divergence: Dividend Discount ($8.71) versus Asset-Based ($0.9600). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $205M
Revenue growth (YoY) +40.5%
Net margin -51.1%
Return on equity -41.0%
Free cash flow −$70.7M FY2025
Operating margin 1.1%
More key figures
EPS (TTM) $-0.7100
EPS growth (YoY) -32.7%
Net cash $181M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 31 · Market factors (momentum, volatility) 83

Profitability 3
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 39
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Maravai LifeSciences Holdings, Inc., a life sciences company, provides products that enable the development of drug therapies, vaccines, drug therapies, cell and gene therapies, and diagnostics North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin and Central America. It operates through two segments: TRILINK and CYGNUS.

Full company description

Maravai LifeSciences Holdings, Inc., a life sciences company, provides products that enable the development of drug therapies, vaccines, drug therapies, cell and gene therapies, and diagnostics North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin and Central America. It operates through two segments: TRILINK and CYGNUS. The TRILINK segment manufactures and sells products for use in the fields of gene therapy, vaccines, nucleoside chemistry, and oligonucleotide therapy, as well as molecular diagnostics, including reagents used in the chemical synthesis, modification, labelling, and purification of deoxyribonucleic acid (DNA) and ribonucleic acid (RNA). This segment also offers messenger RNA, oligonucleotides, CleanCap capping technology-based oligonucleotide building blocks, and custom enzyme development and manufacturing; and research products for labeling and detecting proteins in cells and tissue samples. The CYGNUS segment sells analytical products for use in biologic manufacturing process development, including custom product-specific development antibody and assay development services. This segment also provides HCP ELISA kits, other bioprocess impurity and contaminant ELISA kits, ancillary reagents, viral clearance prediction kits, and custom services. The company's products address the key phases of biopharmaceutical development and include nucleic acids for diagnostic and therapeutic applications, and antibody-based products to detect impurities during the production of biopharmaceutical products. It serves biopharmaceutical companies, and emerging biopharmaceutical and life sciences research companies; and academic research institutions and diagnostics companies. Maravai LifeSciences Holdings, Inc. was founded in 2014 and is headquartered in San Diego, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Maravai LifeSciences Holdings reported revenue of $186M in FY2025 versus $799M in FY2021, a compound −30.6%/yr. Reported net income was −$131M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$186M
Latest YoY
−28.3%
Avg. growth/yr (3Y)
−40.5%
Avg. growth/yr (5Y)
−8.1%
Avg. growth/yr (7Y)
+6.0%
Revenue −30.6%/yr
FY21 $799M
FY22 $883M
FY23 $289M
FY24 $259M
FY25 $186M
Net income
FY21 $182M
FY22 $220M
FY23 −$119M
FY24 −$145M
FY25 −$131M

Watch MRVI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Maravai LifeSciences Holdings Fair Value". https://www.fairvalue-calculator.com/stock/MRVI

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside +2% · Top 25%
Return on assets -7% · Above median
Net margin (TTM) -51% · Bottom 25%
Operating margin (TTM) 1% · Above median
Revenue growth 41% · Top 25%
Debt / equity 1.35× · Higher than 75% of peers

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 9.03× · Pricier than 75% of peers
P/S (TTM) 9.37× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 0
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 33 · sector 97
DIVIDEND 0 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Maravai LifeSciences Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Maravai LifeSciences Holdings (MRVI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $6.33 versus a price of $6.23, about +2% (fairly valued).
What is the fair value of MRVI?
Our model-based fair value for Maravai LifeSciences Holdings is $6.33 (as of Jul 18, 2026), built from audited fundamentals. The current price is $6.23.
What is the quality score of MRVI?
Maravai LifeSciences Holdings has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Maravai LifeSciences Holdings (MRVI)?
Maravai LifeSciences Holdings reported trailing-twelve-month revenue of about $205M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MRVI?
The net profit margin of Maravai LifeSciences Holdings is about -51.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Maravai LifeSciences Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.