EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Maison Solutions Inc (MSS) fair value: what the stock is really worth

As of Oct 14, 2026: fair value of Maison Solutions Inc $1.97, price $1.46, upside +34.9%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Defensive · US · ISIN US5606674043

MS Maison Solutions Inc logo Thin data Oct 3, 2026

Maison Solutions Inc

MSS · US

UndervaluedThe stock appears undervalued with acceptable quality.

The stock costs 26% less than our calculation considers fair.

Fair value $1.97 · Undervalued (+34.9%)
Low debt
Generates free cash flow
Quality 58/100
Mixed Growth (revenue 3y +43.6 %/yr in USD)
Loss over the last twelve months · -10.1% net margin (TTM) · fiscal year 2025 0.9%
Trails peers (3/10)
Narrow moat 13/100 · thin data
Thin data
Watch Maison Solutions Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$760.50 $1.27 Fair Value $1.97 Oct 2023 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

36‑month range $1.27 – $760.50 · fair‑value band $1.38 – $2.56 · the $1.46 price screens below the $1.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow Maison Solutions in your weekly email

Every Wednesday you see whether Maison Solutions is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Maison Solutions Inc., together with its subsidiaries, operates as a specialty grocery retailer in the United States.

Show moreShow less

The company offers perishable products, such as meat, seafood, vegetables, and fruit; non-perishable products, including grocery products comprising cooking utensils, canned foods, Chinese and Asian seasonings and spices, and snacks, as well as liquor, cigarette, lottery, newspaper, reusable bag, non-food, and health products; and general merchandise, beauty care, pharmacy, and other items and services in its stores.

It serves its products online. The company was formerly known as Maison International, Inc. and changed its name to Maison Solutions Inc. in September 2021. Maison Solutions Inc. was incorporated in 2019 and is headquartered in Monterey Park, California.

Stock analysis

Maison Solutions Inc (MSS) currently trades at $1.46, while our model-based Fair Value estimate is $1.97, implying the stock looks roughly 25.9% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of $3.93 per share, and 13 of the 18 models we run sit above the $1.46 price.

Bear case: the Asset-Based group reads lowest at $0.2875, and 5 of the 18 models stay below the price. Data coverage for this calculation is low.

Scenario range: $1.38 (bear) to $2.56 (bull), the price of $1.46 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Maison Solutions Inc reported revenue of $124M in FY2025 versus $41.2M in FY2021, a compound +31.8%/yr. Reported net income was $1.2M in FY2025, compounding +6.6%/yr from FY2021.

Key figures

Market cap $1.4M · EPS (TTM) $−28.18 · Net margin 0.9% · Return on equity −127% · Return on assets (EBIT) −1.1% · Operating margin −9.5% · Revenue (TTM) $119M · Revenue growth (YoY) −8.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).

What moves the price

The share trades about 96% below its 52-week high and 15% above its 52-week low.

For context, the median of 10 Consumer Defensive peers we cover trades at −28% fair-value upside, at 35%, MSS screens cheaper than that median.

Fair Value models

Bear $1.38 Fair Value $1.97 Bull $2.56
Price $1.46 · Upside +34.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF $3.11 $4.84 $10.26 70
Growth DCF $2.91 $5.64 $10.04 70
Residual Income $0.3716 $0.4110 $0.5195 66
All 18 models by family
DCF Models
FCF DCF $3.11 $4.84 $10.26 70
Owner Earnings $1.50 $3.46 $7.43 65
5Y Revenue Exit $2.02 $3.42 $6.35 65
5Y P/E Exit $1.31 $2.43 $3.85 64
10Y Revenue Exit $2.31 $4.84 $6.33 62
10Y P/E Exit $1.87 $3.34 $5.50 58
Earnings-Based
Graham-Dodd $0.2926 $2.04 $2.86 59
Lynch FV $1.05 $1.51 $1.96 57
PEG = 1.0 $1.05 $1.51 $1.96 53
Multiples
P/E Multiple $0.6776 $0.9034 $1.13 63
P/S Multiple $0.5485 $0.7313 $0.9141 58
P/B Multiple $0.5485 $0.7313 $0.9141 55
EV/Revenue $1.42 $2.08 $2.73 53
Asset-Based
NCAV (Graham) $0.2147 $0.2875 $0.4292 54
Growth DCF
Growth DCF $2.91 $5.64 $10.04 70
Rev-Margin DCF $2.23 $3.93 $7.51 64
Economic Profit
Residual Income $0.3716 $0.4110 $0.5195 66
Growth Earnings
Growth-Adj P/E $1.38 $1.97 $2.56 63

P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 58/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 49
How much profit the company makes from its sales and capital
Quality Growth 90
Are margins and returns getting better?
Cashflow 64
Do the profits arrive as real cash?
Financial strength 21
Debt, balance sheet and risk of trouble
Investment 50
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Momentum 0
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 100
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+114.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+43.6%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
−5.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.2%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → −1%

Watch MSS, get fair value alerts →

Compare Maison Solutions Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Grocery Stores · 73 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 58 · Below median
Fair Value upside +34.9% · Above median
Profitability
Return on assets 1.5% · Bottom 25%
Net margin (12 months) −10.1% · Bottom 25%
Operating margin (12 months) −9.5% · Bottom 25%
Growth and dividend
Revenue growth −8.6% · Bottom 25%
Balance sheet
Debt / equity 0.33× · Above median

Valuation Multiplesvs Grocery Stores median · lower = cheaper

P/B 0.12× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months) 0.01× · Cheapest 25%
Price / free cash flow 0.3× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)80 · sector 40
FUTURE (revenue growth)0 · sector 13
PAST (return on equity)0 · sector 51
HEALTH (low debt)83 · sector 90
DIVIDEND (yield)0 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Koninklijke Ahold Delhaize N.V AD €32.13 €53.98 +68% vs MSS
CP ALL Public Company CPALL 43.00 THB 58.21 THB +35% vs MSS
Carrefour SA CA €15.98 €20.64 +29% vs MSS
Metro Inc MRU C$90.38 C$97.54 +8% vs MSS
George Weston Limited WN C$101.19 C$72.52 −28% vs MSS
Loblaw Companies Limited L C$62.64 C$44.76 −29% vs MSS
BIM Birlesik Magazalar A.S., BIMAS 411.25 TRY 247.71 TRY −40% vs MSS
Kesko Oyj KESKOB €23.02 €12.99 −44% vs MSS
Woolworths Group WOW A$39.59 A$19.56 −51% vs MSS
The Kroger Co KR $62.56 $30.42 −51% vs MSS

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Maison Solutions Inc · Fair Value
$1.97 +26%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Maison Solutions Inc Fair Value". https://www.fairvalue-calculator.com/stock/MSS

Frequently asked questions

Is Maison Solutions Inc (MSS) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of $1.97 versus a price of $1.46, about +35% upside (undervalued).
What is the fair value of MSS?
Our model-based fair value for Maison Solutions Inc is $1.97 (as of Oct 3, 2026), built from audited fundamentals. The current price: $1.46.
What is the quality score of MSS?
Maison Solutions Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Maison Solutions Inc (MSS)?
Our model-based price target is the fair value of $1.97 (as of Oct 3, 2026) from 18 valuation models. Cautious scenario $1.38, optimistic scenario $2.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Maison Solutions Inc stock forecast for 2026?
Our models put fair value at $1.97, about +35% upside versus a price of $1.46 (undervalued). Cautious scenario $1.38, optimistic scenario $2.56. The calculation is refreshed regularly with new filings.
What is the revenue of Maison Solutions Inc (MSS)?
Maison Solutions Inc reported trailing-twelve-month revenue of about $119M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Maison Solutions Inc (MSS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Maison Solutions Inc it is $1.97 per share (as of Oct 3, 2026), against a price of $1.46. It is the blended result of 18 valuation models (cash flow, earnings, asset, dividend).
Is Maison Solutions Inc stock overvalued or undervalued in 2026?
As of Oct 3, 2026, MSS trades below its calculated fair value: price $1.46, fair value $1.97, a gap of about +35% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MSS?
No. The price is what the market pays today ($1.46); the fair value is what the company's own numbers justify ($1.97). For Maison Solutions Inc the two are $0.5100 per share apart. That gap is exactly why we show both numbers side by side.
How much is Maison Solutions Inc worth?
The market values Maison Solutions Inc at about $1.4M (market capitalisation, as of Oct 3, 2026). Per share that is $1.46; our models calculate a fair value of $1.97 per share.
What do the bullish and bearish scenarios say about MSS?
Our models span a range for Maison Solutions Inc: cautious scenario $1.38, base $1.97, optimistic $2.56 per share (as of Oct 3, 2026, price $1.46). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Maison Solutions Inc (MSS)?
Balance-sheet figures for Maison Solutions Inc (as of Oct 3, 2026): return on equity −127.0%, debt of 0.33 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is MSS from its 52-week high?
Maison Solutions Inc trades at $1.46, about 96% below its 52-week high of $40.39 and 15% above the low of $1.27 (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of $1.97 is for.
Which stocks are comparable to Maison Solutions Inc?
From the same area (Consumer Defensive) we also value Loblaw Companies Limited, The Kroger Co, Woolworths Group, Koninklijke Ahold Delhaize N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Maison Solutions Inc stock attractive at the current price?
The data as of Oct 3, 2026: price $1.46, calculated fair value $1.97 (+35%), Quality Score 58/100, from 18 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MSS calculated?
We run Maison Solutions Inc through 18 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.97, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Maison Solutions Inc currently trades 26 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Maison Solutions Inc (MSS)?
The closing price on Oct 14, 2026 was $1.46. Our model-based fair value is $1.97, about +35% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Maison Solutions Inc right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($1.38 to $2.56) leaves room in how you read the outcome.

Key figures of Maison Solutions Inc

How large is the market capitalisation of Maison Solutions Inc (MSS)?
The market capitalisation of Maison Solutions Inc is $1.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Maison Solutions Inc (MSS)?
Earnings per share at Maison Solutions Inc are $−28.18. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Maison Solutions Inc (MSS)?
The net margin of Maison Solutions Inc is 0.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Maison Solutions Inc (MSS)?
The return on equity (ROE) of Maison Solutions Inc is −127% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Maison Solutions Inc (MSS)?
On an EBIT basis the return on assets of Maison Solutions Inc is −1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Maison Solutions Inc (MSS)?
The operating margin of Maison Solutions Inc is −9.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Maison Solutions Inc (MSS)?
Revenue at Maison Solutions Inc is growing −8.6% versus a year earlier (3y avg +43.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Maison Solutions Inc (MSS) generate?
The free cash flow of Maison Solutions Inc is $4.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Maison Solutions Inc (MSS) carry?
The net debt of Maison Solutions Inc is $50.5M (fiscal year 2025, ≈ 11.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Maison Solutions Inc in the live analysis

One click puts Maison Solutions Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.