Fair Value Calculator Fair Value Calculator
EN DE

Maison Solutions Inc (MSS) Fair Value & Analysis

Consumer Defensive · US · Market cap $2.3M

MS Maison Solutions Inc logo Maison Solutions Inc MSS · US
Price$0.5695
Fair Value$0.8789
Upside+54.3%
Quality35/100
Watch Maison Solutions Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $0.6595 – $1.10

Fair value as of: Jul 17, 2026

From 18 valuation models · updated today

Fair value updated Jul 17, 2026, revised from $8.51 to $0.8789 (−89.7%) since Jun 24, 2026. Share price −28.8% over the past month.

Price vs Fair Value (12 months)

$13.90 $0.5695 Fair Value $0.8789 Jul 2025 Jul 2026

12‑month range $0.5695 – $13.90 · fair‑value band $0.6595 – $1.10 · the $0.5695 price screens below the $0.8789 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Maison Solutions Inc (MSS) currently trades at $0.5695, while our model-based Fair Value estimate is $0.8789, implying the stock looks roughly 54.3% undervalued today. We read business quality at 35/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Maison Solutions Inc generated revenue of $119M at a net margin of -10.1%. Revenue declined 8.6% year over year. Net debt stands at $50.5M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $0.6595 (bear case) to $1.10 (bull case); at $0.5695, the current price sits below that range. For context, the median of 10 Consumer Defensive peers we cover trades at 3% fair-value upside, at 54%, MSS screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $119M
Revenue growth (YoY) -8.6%
Net margin -10.1%
Return on equity -127%
Free cash flow $4.6M FY2025
Operating margin -9.5%
More key figures
EPS (TTM) $-5.64
Net debt $50.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Maison Solutions Inc., together with its subsidiaries, operates as a specialty grocery retailer in the United States. The company offers perishable products, such as meat, seafood, vegetables, and fruit; non-perishable products, including grocery products comprising cooking utensils, canned foods, Chinese and Asian seasonings and spices, and snacks, as well as liquor, cigarette, lottery, newspaper, reusable bag, non-food, and health products; and general merchandise, beauty care, pharmacy, and other items and services in its stores. It serves its products online. The company was formerly known as Maison International, Inc. and changed its name to Maison Solutions Inc. in September 2021. Maison Solutions Inc. was incorporated in 2019 and is headquartered in Monterey Park, California.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Maison Solutions Inc reported revenue of $124M in FY2025 versus $41.2M in FY2021, a compound +31.8%/yr. Reported net income was $1.2M in FY2025, compounding +6.6%/yr from FY2021.

Revenue +31.8%/yr
FY21 $41.2M
FY22 $42.0M
FY23 $55.4M
FY24 $58.0M
FY25 $124M
Net income +6.6%/yr
FY21 $904K
FY22 −$563K
FY23 $1.3M
FY24 −$3.3M
FY25 $1.2M

Is MSS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Maison Solutions Inc Fair Value". https://www.fairvalue-calculator.com/stock/MSS

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$63.38 C$48.12 -24%
The Kroger Co KR $57.05 $34.60 -39%
Koninklijke Ahold Delhaize N.V AHODF $41.10 $61.32 +49%
Tesco PLC TSCDF $5.94 $7.90 +33%
Woolworths Group WOW A$35.69 A$12.52 -65%
Seven & i Holdings SVNDF $11.76 $15.18 +29%
George Weston Limited WN C$103.47 C$106.15 +3%
Coles Group COL A$23.66 A$15.86 -33%
CP ALL Public Company CVPUF $1.30 $1.90 +46%
Metro Inc MRU C$93.75 C$81.49 -13%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Maison Solutions Inc (MSS) undervalued?
As of Jul 17, 2026, our model estimates a fair value of $0.8789 versus a price of $0.5695, about +54% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MSS?
Our model-based fair value for Maison Solutions Inc is $0.8789 (as of Jul 17, 2026), built from audited fundamentals. The current price is $0.5695.
What is the quality score of MSS?
Maison Solutions Inc has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Maison Solutions Inc (MSS)?
Maison Solutions Inc reported trailing-twelve-month revenue of about $119M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MSS?
The net profit margin of Maison Solutions Inc is about -10.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Maison Solutions Inc reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Maison Solutions Inc materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.