Fair Value Calculator Fair Value Calculator
EN DE

NSL Ltd (N02) Fair Value & Analysis

Basic Materials · SG · Market cap 331M SGD

NL NSL Ltd N02 · SG
Price0.8850 SGD
Fair Value0.9700 SGD
Upside+9.6%
Quality71/100
Watch NSL Ltd for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.7300 SGD – 1.21 SGD

Fair value as of: Jul 4, 2026

From 22 valuation models · updated yesterday

Share price −1.7% over the past month.

Price vs Fair Value (12 months)

0.9400 SGD 0.7019 SGD Fair Value 0.9700 SGD Jul 2025 Jul 2026

12‑month range 0.7019 SGD – 0.9400 SGD · fair‑value band 0.7300 SGD – 1.21 SGD · the 0.8850 SGD price screens below the 0.9700 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NSL Ltd (N02) currently trades at 0.8850 SGD, while our model-based Fair Value estimate is 0.9700 SGD — implying the stock looks roughly 9.6% undervalued today. We read business quality at 71/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, NSL Ltd generated revenue of 311M SGD at a net margin of 8.0%. Revenue grew 41.2% year over year. It earns a return on equity of 8.3%. The stock trades on a trailing P/E of 9.8. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 311M SGD
Revenue growth (YoY) +41.2%
Net margin 8.0%
Return on equity 8.3%
Free cash flow 17.1M SGD FY2024
P/E ratio 9.8
More key figures
Operating margin 14.2%
EPS (TTM) 0.0900 SGD
Dividend yield 3.4%
EPS growth (YoY) -67.2%

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

NSL Ltd, an investment holding company, engages in the manufacture and sale of building materials, oil and petroleum related products in Singapore, Malaysia, the United Arab Emirates, Finland, Norway, Germany, and internationally. The company operates through three divisions: Precast & Prefabricated Bathroom Unit, Environmental Services, and Chemicals. The company offers precast concrete components and prefabricated bathroom units; manufactures and sells refractory materials and roadstone products; trades in oil products; treats industrial wastewater and oily slop and recovers waste oil and oily slop; and provides oil and chemical waste disposal services, as well as owns and manages Raffles Marina Club. The company was incorporated in 1961 and is headquartered in Singapore. NSL Ltd operates as a subsidiary of YTL Cement Bhd.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

NSL Ltd reported revenue of 303M SGD in FY2024 versus 247M SGD in FY2020, a compound +5.2%/yr. Reported net income was 21.3M SGD in FY2024.

Revenue +5.2%/yr
FY20 247M SGD
FY21 260M SGD
FY22 370M SGD
FY23 298M SGD
FY24 303M SGD
Net income
FY20 −16.6M SGD
FY21 4.9M SGD
FY22 10.7M SGD
FY23 −18.7M SGD
FY24 21.3M SGD

Is N02 fairly valued? → Check now

Similar stocks

6 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $111.25 $70.25 -37%
Holcim AG HOLN CHF 76.44 CHF 35.29 -54%
Heidelberg Materials AG HEI €172.00 €136.22 -21%
Vulcan Materials Company VMC $304.39 $119.01 -61%
Martin Marietta Materials, Inc MLM $552.87 $149.37 -73%
UltraTech Cement Limited ULTRACEMCO ₹10,912 ₹4,589 -58%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NSL Ltd (N02) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.9700 SGD versus a price of 0.8850 SGD — about +10% (undervalued). Model-based estimate, not financial advice.
What is the fair value of N02?
Our model-based fair value for NSL Ltd is 0.9700 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.8850 SGD.
What is the quality score of N02?
NSL Ltd has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NSL Ltd (N02)?
NSL Ltd reported trailing-twelve-month revenue of about 311M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of N02?
The net profit margin of NSL Ltd is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.
Does NSL Ltd pay a dividend?
NSL Ltd currently shows a dividend yield of about 3.39% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.