NSL LTD. (N02) Fair Value & Analysis
Basic Materials · SG · Market cap 331M SGD
Fair value as of: Aug 13, 2026
From 22 valuation models · updated 5 days ago
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from 0.7300 SGD (bear) to 1.21 SGD (bull), base 0.9700 SGD. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.4027 SGD – 0.9400 SGD · fair‑value band 0.7300 SGD – 1.21 SGD · the 0.9000 SGD price screens below the 0.9700 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
NSL LTD. (N02) currently trades at 0.9000 SGD, while our model-based Fair Value estimate is 0.9700 SGD, implying the stock looks roughly 7.8% fairly valued today. The Quality Score stands at 70/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, NSL LTD. generated revenue of 311M SGD at a net margin of 8.0%. Revenue grew 41.2% year over year. It earns a return on equity of 8.3%. The stock trades on a trailing P/E of 10.0. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.7300 SGD (bear case) to 1.21 SGD (bull case); at 0.9000 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -60% fair-value upside, at 8%, N02 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 22 models by family
Widest divergence: DCF Models (1.04 SGD) versus Earnings-Based (0.4700 SGD). Highest evidence: Growth DCF (80).
Notify me when N02 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 68 · Market factors (momentum, volatility) 61
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NSL Ltd, an investment holding company, engages in the manufacture and sale of building materials, oil and petroleum related products in Singapore, Malaysia, the United Arab Emirates, Finland, Norway, Germany, and internationally. The company operates through three divisions: Precast & Prefabricated Bathroom Unit, Environmental Services, and Chemicals.
Full company description
NSL Ltd, an investment holding company, engages in the manufacture and sale of building materials, oil and petroleum related products in Singapore, Malaysia, the United Arab Emirates, Finland, Norway, Germany, and internationally. The company operates through three divisions: Precast & Prefabricated Bathroom Unit, Environmental Services, and Chemicals. The company offers precast concrete components and prefabricated bathroom units; manufactures and sells refractory materials and roadstone products; trades in oil products; treats industrial wastewater and oily slop and recovers waste oil and oily slop; and provides oil and chemical waste disposal services, as well as owns and manages Raffles Marina Club. The company was incorporated in 1961 and is headquartered in Singapore. NSL Ltd operates as a subsidiary of YTL Cement Bhd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2020 – FY2024 · reported fiscal years
NSL LTD. reported revenue of 303M SGD in FY2024 versus 247M SGD in FY2020, a compound +5.2%/yr. Reported net income was 21.3M SGD in FY2024.
Watch N02: get an alert when its fair value changes →
Peer Group
Building Materials · 259 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Building Materials median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| UltraTech Cement Limited ULTRACEMCO | ₹11,891 | ₹4,718 | -60% |
| China Jushi Co 600176 | ¥43.31 | ¥13.22 | -69% |
| Grasim Industries Limited GRASIM | ₹3,308 | ₹1,245 | -62% |
| CEMEX, S.A. CEMEXCPO | 21.71 MXN | 12.27 MXN | -43% |
| Ambuja Cements Limited AMBUJACEM | ₹421.00 | ₹216.73 | -49% |
| Shree Cement Limited SHREECEM | ₹25,570 | ₹8,215 | -68% |
| TCC Group 1101B | 43.15 TWD | 9.76 TWD | -77% |
| Taiwan Glass Ind. Corp 1802 | 57.60 TWD | 13.98 TWD | -76% |
| J.K. Cement Limited JKCEMENT | ₹5,349 | ₹2,184 | -59% |
| Dalmia Bharat Limited DALBHARAT | ₹1,842 | ₹1,032 | -44% |
Compare NSL LTD. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is NSL LTD. (N02) overvalued or undervalued?
What is the fair value of N02?
What is the quality score of N02?
What is the revenue of NSL LTD. (N02)?
What is the net profit margin of N02?
Does NSL LTD. pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NSL LTD. and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.