Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Adiwarna Anugerah Abadi Tbk (NAIK) Fair Value & Analysis

Basic Materials · ID · Market cap 233B IDR

Price83.00 IDR
Fair Value156.79 IDR
Upside+88.9%
Quality91/100
Evidence: High Range 117.59 IDR – 246.26 IDR

Fair value as of: Jun 25, 2026

Analysis

PT Adiwarna Anugerah Abadi Tbk (NAIK) currently trades at 83.00 IDR, while our model-based Fair Value estimate is 156.79 IDR — implying the stock looks roughly 88.9% undervalued today. We read business quality at 91/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

PT Adiwarna Anugerah Abadi Tbk provides fire protection system products in Indonesia. The company offers control valves comprising butterfly valves, gate valves, check valves, Y strainers, and automatic air ventilation products; fire suppression systems consisting of Inergen, FM-200, and Novec 1230 fire suppression systems, as well as high-pressure CO2 systems; firefighting pumps, including end suction products, vertical turbines, horizontal split case fire pumps, multi-stage multi-outlet products, hydro steam products, and Jockey fire pumps; and fire detection alarm systems, such as addressable fire alarm system control panels, fire detectors, fire alarm bells, horns and strobes, manual pull stations, annunciators, and intelligent and IP-based products. It also provides firefighting foam system products comprising foam system concentrates, foam system bladder tanks, foam system chambers, foam water monitors, fire hose reels, and high-expansion foam products; fire sprinklers and hyd…

Open the full interactive analysis →

Similar stocks

CRH plc (CRH) -42% Holcim AG (HCMLY) -52% Heidelberg Materials AG (HEI) -8% Vulcan Materials Company (VMC) -57% Martin Marietta Materials, Inc (MLM) -73% UltraTech Cement Limited (ULTRACEMCO) -58%

Frequently asked questions

Is PT Adiwarna Anugerah Abadi Tbk (NAIK) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 156.79 IDR versus a price of 83.00 IDR — about +89% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NAIK?
Our 21-model fair value for PT Adiwarna Anugerah Abadi Tbk is 156.79 IDR (as of Jun 25, 2026), built from audited fundamentals. The current price is 83.00 IDR.
What is the quality score of NAIK?
PT Adiwarna Anugerah Abadi Tbk has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.