EN DE

Navkar Urbanstructure Limited (NAVKARURB) Fair Value & Analysis

Basic Materials · IN · Market cap ₹1.1B

NU Navkar Urbanstructure Limited NAVKARURB · NSE
Price₹0.9800
Fair Value₹0.4100
Upside-58.2%
Quality62/100
Watch Navkar Urbanstructure Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.6% net margin
Low debt · generates free cash flow
0.52% dividend yield
Mixed vs. peers (7/14)
Narrow moat 33/100
Evidence: High Range ₹0.3000 – ₹0.5200 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹0.4600 to ₹0.4100 (−10.9%) since Aug 8, 2026. Share price −15.5% over the past month.

A solid business, but screening 58% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹0.5200). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

₹4.16 ₹0.7200 Fair Value ₹0.4100 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

19‑month range ₹0.7200 – ₹4.16 · fair‑value band ₹0.3000 – ₹0.5200 · the ₹0.9800 price screens above the ₹0.4100 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Navkar Urbanstructure Limited (NAVKARURB) currently trades at ₹0.9800, while our model-based Fair Value estimate is ₹0.4100, implying the stock looks roughly 58.2% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Navkar Urbanstructure Limited generated revenue of ₹234M at a net margin of 12.6%. It earns a return on equity of 1.9%. Net debt stands at ₹27.1M. The stock trades on a trailing P/E of 32.7. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.3000 (bear case) to ₹0.5200 (bull case); at ₹0.9800, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high and 40% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -60% fair-value upside, at -58%, NAVKARURB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹0.0800 ₹0.1400 ₹0.2700 80
Residual Income ₹0.9300 ₹0.8600 ₹0.6100 76
Rev-Margin DCF ₹0.1900 ₹0.4000 ₹0.8200 74
All 26 models by family
DCF Models
FCF DCF ₹0.0900 ₹0.1300 ₹0.2800 38
Owner Earnings ₹0.3900 ₹0.8300 ₹1.65 31
5Y Revenue Exit ₹0.1700 ₹0.3500 ₹0.7100 39
5Y EBITDA Exit ₹0.2100 ₹0.4100 ₹0.8100 41
5Y P/E Exit ₹0.2400 ₹0.6200 ₹1.13 38
10Y Revenue Exit ₹0.1400 ₹0.3800 ₹0.5600 36
10Y EBITDA Exit ₹0.1700 ₹0.4500 ₹0.9500 37
10Y P/E Exit ₹0.1900 ₹0.5200 ₹1.07 35
Earnings-Based
Graham-Dodd ₹0.1800 ₹1.24 ₹1.74 54
Lynch FV ₹0.5500 ₹0.7800 ₹1.02 50
PEG = 1.0 ₹0.5500 ₹0.7800 ₹1.02 46
EPV ₹0.1300 ₹0.1500 ₹0.1700 59
Dividend Discount
Gordon GGM ₹0.0400 ₹0.0700 ₹0.1000 70
DDM Multi-Stage ₹0.0400 ₹0.0600 ₹0.0700 61
Multiples
P/E Multiple ₹0.3300 ₹0.4500 ₹0.5600 63
P/S Multiple ₹0.2300 ₹0.3100 ₹0.3900 58
P/B Multiple ₹0.3300 ₹0.4500 ₹0.5600 55
EV/EBIT ₹0.3100 ₹0.4200 ₹0.5300 53
EV/EBITDA ₹0.2600 ₹0.3500 ₹0.4500 54
EV/Revenue ₹0.2000 ₹0.2900 ₹0.3800 43
Asset-Based
NCAV (Graham) ₹0.7100 ₹0.9500 ₹1.42 50
Growth DCF
Growth DCF ₹0.0800 ₹0.1400 ₹0.2700 80
Rev-Margin DCF ₹0.1900 ₹0.4000 ₹0.8200 74
Economic Profit
Residual Income ₹0.9300 ₹0.8600 ₹0.6100 76
ROIC Compounder ₹0.1300 ₹0.1500 ₹0.1700 72
Growth Earnings
Growth-Adj P/E ₹0.6300 ₹0.8900 ₹1.16 68

Widest divergence: Asset-Based (₹0.9500) versus Dividend Discount (₹0.0600). Highest evidence: Growth DCF (80).

Notify me when NAVKARURB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹234M
Revenue growth (YoY) +315%
Net margin 12.6%
Return on equity 1.9%
Free cash flow ₹8.8M FY2026
P/E ratio 32.7
More key figures
Operating margin 8.9%
EPS (TTM) ₹0.0300
Dividend yield 0.5%
EPS growth (YoY) +650%
Net debt ₹27.1M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 33

Profitability 23
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Navkar Urbanstructure Limited engages in the construction and development of infrastructure projects in India. The company constructs drainage works, classrooms, sewage treatment plants and pumping stations, sewage and drinking water transmission pipelines, industrial and commercial projects, and residential bungalows, etc.; and is involved in the laying of …

Full company description

Navkar Urbanstructure Limited engages in the construction and development of infrastructure projects in India. The company constructs drainage works, classrooms, sewage treatment plants and pumping stations, sewage and drinking water transmission pipelines, industrial and commercial projects, and residential bungalows, etc.; and is involved in the laying of 4G cable networking, as well as develops power, bridges, dams, roads, and urban infrastructure. It also provides ready-mix concrete and reinforced cement concrete pipes. The company was formerly known as Navkar Builders Limited and changed its name to Navkar Urbanstructure Limited in September 2021. Navkar Urbanstructure Limited was incorporated in 1992 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Navkar Urbanstructure Limited reported revenue of ₹234M in FY2026 versus ₹136M in FY2022, a compound +14.4%/yr. Reported net income was ₹29.4M in FY2026, compounding +33.9%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹234M
Latest YoY
+45.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.2%
Revenue +14.4%/yr
FY22 ₹136M
FY23 ₹119M
FY24 ₹187M
FY25 ₹161M
FY26 ₹234M
Net income +33.9%/yr
FY22 ₹9.2M
FY23 ₹12.9M
FY24 ₹10.2M
FY25 ₹3.1M
FY26 ₹29.4M

NAVKARURB screens 58% overvalued. Compare with UltraTech Cement Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Navkar Urbanstructure Limited Fair Value". https://www.fairvalue-calculator.com/stock/NAVKARURB

Peer Group

Building Materials · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −58% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 9% · Above median
Revenue growth 315% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 32.7× · Pricier than median
P/B 0.70× · Cheaper than median
P/S (TTM) 4.80× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 22.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 23
FUTURE 100 · sector 2
PAST 7 · sector 15
HEALTH 98 · sector 92
DIVIDEND 10 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
UltraTech Cement Limited ULTRACEMCO ₹11,891 ₹4,718 -60%
China Jushi Co 600176 ¥43.31 ¥13.22 -69%
Grasim Industries Limited GRASIM ₹3,308 ₹1,245 -62%
CEMEX, S.A. CEMEXCPO 21.71 MXN 12.27 MXN -43%
Anhui Conch Cement Company 600585 ¥17.49 ¥26.14 +49%
Ambuja Cements Limited AMBUJACEM ₹421.00 ₹216.73 -49%
Shree Cement Limited SHREECEM ₹25,570 ₹8,215 -68%
TCC Group 1101B 43.15 TWD 9.76 TWD -77%
Taiwan Glass Ind. Corp 1802 57.60 TWD 13.98 TWD -76%
J.K. Cement Limited JKCEMENT ₹5,349 ₹2,184 -59%

Compare Navkar Urbanstructure Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Navkar Urbanstructure Limited (NAVKARURB) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.4100 versus a price of ₹0.9800, about −58% (overvalued).
What is the fair value of NAVKARURB?
Our model-based fair value for Navkar Urbanstructure Limited is ₹0.4100 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹0.9800.
What is the quality score of NAVKARURB?
Navkar Urbanstructure Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Navkar Urbanstructure Limited (NAVKARURB)?
Navkar Urbanstructure Limited reported trailing-twelve-month revenue of about ₹234M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NAVKARURB?
The net profit margin of Navkar Urbanstructure Limited is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.
Does Navkar Urbanstructure Limited pay a dividend?
Navkar Urbanstructure Limited currently shows a dividend yield of about 0.52% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Navkar Urbanstructure Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.