EN DE

New England Realty Associates Limited (NEN) Fair Value & Analysis

Real Estate · US · Market cap $202M

NE New England Realty Associates Limited logo New England Realty Associates Limited NEN · US
Price$56.30
Fair Value$79.56
Upside+41.3%
Quality46/100
Watch New England Realty Associates Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.8% net margin
Negative equity (buybacks among others) · generates free cash flow
2.74% dividend yield
Mixed vs. peers (5/11)
Narrow moat 28/100
Evidence: High Range $79.22 – $80.02 Share as image

Fair value as of: Jul 7, 2026

From 13 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $76.65 to $79.56 (+3.8%) since Jun 26, 2026. Share price −2.9% over the past month.

Below-average quality, screening 41% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($79.22). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band ($79.22 to $80.02), unusually little disagreement for a valuation.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$79.07 $48.87 Fair Value $79.56 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $48.87 – $79.07 · fair‑value band $79.22 – $80.02 · the $56.30 price screens below the $79.56 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

New England Realty Associates Limited (NEN) currently trades at $56.30, while our model-based Fair Value estimate is $79.56, implying the stock looks roughly 41.3% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, New England Realty Associates Limited generated revenue of $94.1M at a net margin of -1.8%. Revenue grew 16.4% year over year. The balance sheet holds a net cash position of $26.1B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $79.22 (bear case) to $80.02 (bull case); at $56.30, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 41%, NEN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $7,542 $7,564 $7,590 80
Rev-Margin DCF $7,535 $7,565 $7,599 74
Gordon GGM $33.45 $56.03 $72.72 70
All 13 models by family
DCF Models
FCF DCF $7,542 $7,567 $7,599 38
5Y Revenue Exit $7,535 $7,564 $7,601 39
5Y EBITDA Exit $7,586 $7,660 $7,746 41
10Y Revenue Exit $7,536 $7,561 $7,593 36
10Y EBITDA Exit $7,565 $7,617 $7,688 37
Dividend Discount
Gordon GGM $33.45 $56.03 $72.72 70
DDM Multi-Stage $33.45 $50.29 $60.28 61
Multiples
P/S Multiple $21.99 $29.32 $36.65 58
EV/EBIT $7,578 $7,613 $7,647 53
EV/EBITDA $7,640 $7,695 $7,749 54
EV/Revenue $7,532 $7,557 $7,581 43
Growth DCF
Growth DCF $7,542 $7,564 $7,590 80
Rev-Margin DCF $7,535 $7,565 $7,599 74

Widest divergence: DCF Models ($7,567) versus Dividend Discount ($50.29). Highest evidence: Growth DCF (80).

Notify me when NEN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $94.1M
Revenue growth (YoY) +16.4%
Net margin -1.8%
Free cash flow $27.7M FY2025
Operating margin 7.5%
EPS (TTM) $-0.4800
More key figures
Dividend yield 2.7%
EPS growth (YoY) +2.4%
Net cash $26.1B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 52 · Market factors (momentum, volatility) 40

Profitability 17
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

New England Realty Associates Limited Partnership engages in acquiring, developing, holding for investment, operating, and selling of real estate properties in the United States.

Full company description

New England Realty Associates Limited Partnership engages in acquiring, developing, holding for investment, operating, and selling of real estate properties in the United States. The company owns and operates various residential buildings and properties; mixed use residential, retail, and office properties; commercial properties; and condominium units located in Massachusetts and New Hampshire. New England Realty Associates Limited Partnership was incorporated in 1977 and is headquartered in Allston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

New England Realty Associates Limited reported revenue of $89.2M in FY2025 versus $62.6M in FY2021, a compound +9.2%/yr. Reported net income was $6.0M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$89.2M
Latest YoY
+10.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. growth/yr (37Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Revenue +9.2%/yr
FY21 $62.6M
FY22 $68.3M
FY23 $74.5M
FY24 $80.5M
FY25 $89.2M
Net income
FY21 −$2.7M
FY22 $3.7M
FY23 $8.5M
FY24 $15.7M
FY25 $6.0M

Watch NEN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "New England Realty Associates Limited Fair Value". https://www.fairvalue-calculator.com/stock/NEN

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +41% · Above median
Return on assets 3% · Above median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth 16% · Top 25%
Dividend yield (TTM) 2.7% · Above median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/S (TTM) 2.15× · Pricier than median
P/FCF 7.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 88 · sector 37
FUTURE 82 · sector 10
PAST 0 · sector 16
HEALTH 100 · sector 85
DIVIDEND 55 · sector 49

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare New England Realty Associates Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is New England Realty Associates Limited (NEN) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $79.56 versus a price of $56.30, about +41% (undervalued).
What is the fair value of NEN?
Our model-based fair value for New England Realty Associates Limited is $79.56 (as of Jul 7, 2026), built from audited fundamentals. The current price is $56.30.
What is the quality score of NEN?
New England Realty Associates Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of New England Realty Associates Limited (NEN)?
New England Realty Associates Limited reported trailing-twelve-month revenue of about $94.1M (latest available figure, as of Jul 7, 2026).
What is the net profit margin of NEN?
The net profit margin of New England Realty Associates Limited is about -1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does New England Realty Associates Limited pay a dividend?
New England Realty Associates Limited currently shows a dividend yield of about 2.74% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track New England Realty Associates Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.