EN DE

Network18 Media & Investments Limited (NETWORK18) Fair Value & Analysis

Communication Services · IN · Market cap ₹51.1B

NM Network18 Media & Investments Limited NETWORK18 · NSE
Price₹28.95
Fair Value₹16.78
Upside-42.0%
Quality34/100
Watch Network18 Media & Investments Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.2% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 21/100
Evidence: Medium Range ₹12.59 – ₹20.98 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 4 days ago

Share price −3.5% over the past month.

Below-average quality, and screening another 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹20.98). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹130.95 ₹27.52 Fair Value ₹16.78 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹27.52 – ₹130.95 · fair‑value band ₹12.59 – ₹20.98 · the ₹28.95 price screens above the ₹16.78 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Network18 Media & Investments Limited (NETWORK18) currently trades at ₹28.95, while our model-based Fair Value estimate is ₹16.78, implying the stock looks roughly 42.0% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Network18 Media & Investments Limited generated revenue of ₹21.2B at a net margin of 7.2%. Revenue grew 9.7% year over year. It earns a return on equity of 3.2%. Net debt stands at ₹32.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹12.59 (bear case) to ₹20.98 (bull case); at ₹28.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -42%, NETWORK18 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹23.39 ₹23.09 ₹19.98 76
Gordon GGM ₹44.30 ₹92.10 ₹146.11 70
Growth-Adj P/E ₹12.93 ₹18.48 ₹24.02 68
All 13 models by family
DCF Models
Owner Earnings ₹16.99 ₹25.51 ₹38.14 31
Earnings-Based
Graham-Dodd ₹6.71 ₹18.74 ₹24.64 54
Lynch FV ₹3.77 ₹5.39 ₹7.01 50
PEG = 1.0 ₹3.77 ₹5.39 ₹7.01 46
Dividend Discount
Gordon GGM ₹44.30 ₹92.10 ₹146.11 70
DDM Multi-Stage ₹44.30 ₹69.96 ₹96.66 61
Multiples
P/E Multiple ₹16.29 ₹21.72 ₹27.15 63
P/S Multiple ₹12.59 ₹16.78 ₹20.98 58
P/B Multiple ₹12.59 ₹16.78 ₹20.98 55
EV/EBITDA ₹2.81 ₹3.65 ₹4.50 54
Asset-Based
NCAV (Graham) ₹15.95 ₹21.37 ₹31.89 50
Economic Profit
Residual Income ₹23.39 ₹23.09 ₹19.98 76
Growth Earnings
Growth-Adj P/E ₹12.93 ₹18.48 ₹24.02 68

Widest divergence: Dividend Discount (₹69.96) versus Earnings-Based (₹5.39). Highest evidence: Residual Income (76).

Notify me when NETWORK18 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹21.2B
Revenue growth (YoY) +9.7%
Net margin 7.2%
Return on equity 3.2%
Free cash flow −₹2.8B FY2026
P/E ratio 29.2
More key figures
Operating margin -0.2%
EPS (TTM) ₹0.9900
EPS growth (YoY) +57.9%
Net debt ₹32.5B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 33 · Market factors (momentum, volatility) 31

Profitability 22
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Network18 Media & Investments Limited engages in broadcasting, digital content, print, and allied businesses in India. The company operates business news channels, such as CNBC-TV18, CNBC Awaaz, and CNBC Bajar; general news channels, including CNN News18 and News18 India; and regional news channels comprising News18 network.

Full company description

Network18 Media & Investments Limited engages in broadcasting, digital content, print, and allied businesses in India. The company operates business news channels, such as CNBC-TV18, CNBC Awaaz, and CNBC Bajar; general news channels, including CNN News18 and News18 India; and regional news channels comprising News18 network. It also operates factual entertainment and lifestyle channels, such as HistoryTV18. In addition, the company operates digital content websites, including MoneyControl, News18.com, CNBCTV18.com, and Firstpost. Further, it publishes Forbes India and Overdrive magazines; and engages in film distribution and syndication. The company was formerly known as Network18 Fincap Private Limited and changed its name to Network18 Media & Investments Limited in December 2007. Network18 Media & Investments Limited was incorporated in 1996 and is based in Mumbai, India. Network18 Media & Investments Limited operates as a subsidiary of Reliance Industries Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Network18 Media & Investments Limited reported revenue of ₹21.2B in FY2026 versus ₹58.8B in FY2022, a compound −22.5%/yr. Reported net income was ₹1.5B in FY2026, compounding −7.5%/yr from FY2022.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹21.2B
Latest YoY
−69.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−30.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.7%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Revenue −22.5%/yr
FY22 ₹58.8B
FY23 ₹62.2B
FY24 ₹93.0B
FY25 ₹68.9B
FY26 ₹21.2B
Net income −7.5%/yr
FY22 ₹2.1B
FY23 −₹843M
FY24 −₹2.1B
FY25 −₹16.9B
FY26 ₹1.5B

NETWORK18 screens 42% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Network18 Media & Investments Limited Fair Value". https://www.fairvalue-calculator.com/stock/NETWORK18

Peer Group

Entertainment · 263 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +5% · Above median
Return on equity (TTM) 3% · Above median
Return on assets -1% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) -0% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 14.5% · Top 25%

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 29.2× · Pricier than median
P/B 1.04× · Pricier than median
P/S (TTM) 2.41× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 6
FUTURE 49 · sector 10
PAST 13 · sector 0
HEALTH 100 · sector 97
DIVIDEND 100 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%

Compare Network18 Media & Investments Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Network18 Media & Investments Limited (NETWORK18) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹16.78 versus a price of ₹28.95, about −42% (overvalued).
What is the fair value of NETWORK18?
Our model-based fair value for Network18 Media & Investments Limited is ₹16.78 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹28.95.
What is the quality score of NETWORK18?
Network18 Media & Investments Limited has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Network18 Media & Investments Limited (NETWORK18)?
Network18 Media & Investments Limited reported trailing-twelve-month revenue of about ₹21.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NETWORK18?
The net profit margin of Network18 Media & Investments Limited is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Network18 Media & Investments Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.