EN DE

Niyogin Fintech Ltd (NIYOGIN) Fair Value & Analysis

Financial Services · IN · Market cap ₹4.8B

NF Niyogin Fintech Ltd NIYOGIN · BSE
Price₹58.10
Fair Value₹11.88
Upside-79.6%
Quality30/100
Watch Niyogin Fintech Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.2% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 25/100
Evidence: Low Range ₹7.84 – ₹14.85 Share as image

Fair value as of: Aug 19, 2026

From 1 valuation models · updated yesterday

Below-average quality, and screening another 80% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹14.85). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹7.84 to ₹14.85) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹116.00 ₹28.85 Fair Value ₹11.88 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹28.85 – ₹116.00 · fair‑value band ₹7.84 – ₹14.85 · the ₹58.10 price screens above the ₹11.88 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Niyogin Fintech Ltd (NIYOGIN) currently trades at ₹58.10, while our model-based Fair Value estimate is ₹11.88, implying the stock looks roughly 79.6% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Niyogin Fintech Ltd generated revenue of ₹2.9B at a net margin of -0.2%. Revenue grew 3.4% year over year. It earns a return on equity of 0.1%. Net debt stands at ₹1.7B. Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹7.84 (bear case) to ₹14.85 (bull case); at ₹58.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -80%, NIYOGIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹14.61 ₹19.58 ₹29.23 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹14.61 ₹19.58 ₹29.23 50

Notify me when NIYOGIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.9B
Revenue growth (YoY) +3.4%
Net margin -0.2%
Return on equity 0.1%
Free cash flow −₹1.0B FY2025
Operating margin 11.4%
More key figures
EPS (TTM) ₹-0.0500
Net debt ₹1.7B FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 33 · Market factors (momentum, volatility) 49

Profitability 13
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 51
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Niyogin Fintech Limited, together with its subsidiaries, operates as a non-banking finance company in India. The company operates iServeU, a banking-as-a-service payment platform for payment acquiring, issuing, accounts, lending, withdrawal, deposit, remittance, insurance, and customer KYC; Moneymap, an investment platform that offers financial advisory …

Full company description

Niyogin Fintech Limited, together with its subsidiaries, operates as a non-banking finance company in India. The company operates iServeU, a banking-as-a-service payment platform for payment acquiring, issuing, accounts, lending, withdrawal, deposit, remittance, insurance, and customer KYC; Moneymap, an investment platform that offers financial advisory services; and Moneyfront, a digital platform for wealth advisory and analytics B2C investments for individuals, wealth analytics and a corporate treasury management platform. It also provides working capital and business term loans, supply chain loans, and other short duration and secured loans to MSMEs; wealth products, such as mutual funds, bonds, corporate deposits, PMS, etc.; and reporting and analytical tools to other private wealth outfits. The company was formerly known as M3 Global Finance Limited and changed its name to Niyogin Fintech Limited in June 2017. Niyogin Fintech Limited was incorporated in 1988 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Niyogin Fintech Ltd reported revenue of ₹2.2B in FY2025 versus ₹1.0B in FY2021, a compound +21.4%/yr. Reported net income was −₹4.7M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹2.2B
Latest YoY
−26.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.8%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+154.2%
Revenue +21.4%/yr
FY21 ₹1.0B
FY22 ₹1.1B
FY23 ₹2.0B
FY24 ₹3.0B
FY25 ₹2.2B
Net income
FY21 −₹59.3M
FY22 −₹177M
FY23 −₹168M
FY24 −₹159M
FY25 −₹4.7M

NIYOGIN screens 80% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Niyogin Fintech Ltd Fair Value". https://www.fairvalue-calculator.com/stock/NIYOGIN

Peer Group

Credit Services · 336 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 3% · Above median
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 11% · Bottom 25%
Revenue growth 3% · Below median
Debt / equity 0.69× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
EV/EBITDA 4.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE17 · sector 39
PAST0 · sector 32
HEALTH65 · sector 59
DIVIDEND0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,093 ₹397.70 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,866 ₹796.47 -57%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Niyogin Fintech Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Niyogin Fintech Ltd (NIYOGIN) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹11.88 versus a price of ₹58.10, about −80% (overvalued).
What is the fair value of NIYOGIN?
Our model-based fair value for Niyogin Fintech Ltd is ₹11.88 (as of Aug 19, 2026), built from audited fundamentals. The current price: ₹58.10.
What is the quality score of NIYOGIN?
Niyogin Fintech Ltd has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Niyogin Fintech Ltd (NIYOGIN)?
Niyogin Fintech Ltd reported trailing-twelve-month revenue of about ₹2.9B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of NIYOGIN?
The net profit margin of Niyogin Fintech Ltd is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Niyogin Fintech Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.