EN DE

Nakanishi Inc (NKNSF) Fair Value & Analysis

Healthcare · US · Market cap $1.5B

NI Nakanishi Inc logo Nakanishi Inc NKNSF · US
Price$17.63
Fair Value$22.68
Upside+28.6%
Quality59/100
Watch Nakanishi Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.3% net margin
Low debt · generates free cash flow
2.20% dividend yield
Ranks above peers (8/11)
Narrow moat 44/100
Evidence: High Range $14.36 – $27.41 Share as image

Fair value as of: Jul 19, 2026

From 13 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $23.06 to $22.68 (−1.6%) since Jun 24, 2026.

A solid business, screening 29% undervalued on our models.

What matters now

  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($14.36 to $27.41) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$30.87 $13.76 Fair Value $22.68 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $13.76 – $30.87 · fair‑value band $14.36 – $27.41 · the $17.63 price screens below the $22.68 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nakanishi Inc (NKNSF) currently trades at $17.63, while our model-based Fair Value estimate is $22.68, implying the stock looks roughly 28.6% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Nakanishi Inc generated revenue of $85.1B at a net margin of 1.3%. Revenue grew 21.3% year over year. It earns a return on equity of 1.0%. Fundamentals as of Jul 19, 2026

Our scenario range runs from $14.36 (bear case) to $27.41 (bull case); at $17.63, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 29%, NKNSF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $14.16 $20.66 $30.29 80
Rev-Margin DCF $14.49 $22.43 $33.01 74
ROIC Compounder $11.47 $13.63 $16.41 72
All 13 models by family
DCF Models
FCF DCF $14.39 $21.99 $34.09 38
5Y Revenue Exit $14.49 $22.68 $33.99 39
5Y EBITDA Exit $17.23 $28.48 $42.93 41
10Y Revenue Exit $13.99 $21.40 $33.12 36
10Y EBITDA Exit $15.98 $25.35 $40.15 37
Earnings-Based
EPV $10.89 $11.81 $12.58 59
Multiples
EV/EBIT $19.80 $25.03 $30.25 53
EV/EBITDA $20.12 $25.44 $30.77 54
EV/Revenue $14.69 $19.22 $23.75 43
Asset-Based
NCAV (Graham) $4.70 $6.30 $9.40 50
Growth DCF
Growth DCF $14.16 $20.66 $30.29 80
Rev-Margin DCF $14.49 $22.43 $33.01 74
Economic Profit
ROIC Compounder $11.47 $13.63 $16.41 72

Widest divergence: Multiples ($25.03) versus Asset-Based ($6.30). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $85.1B
Revenue growth (YoY) +21.3%
Net margin 1.3%
Return on equity 1.0%
Free cash flow $11.3B FY2025
Operating margin 20.8%
More key figures
EPS (TTM) $-0.1800
Dividend yield 2.2%
EPS growth (YoY) +817%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 80

Profitability 21
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nakanishi Inc. engages in the manufacture and sale of dental, surgical, and general industrial products in Japan and internationally.

Full company description

Nakanishi Inc. engages in the manufacture and sale of dental, surgical, and general industrial products in Japan and internationally. The company offers air turbines, contra-angles, clinical micromotors, mobile dentistry, oral hygiene, endodontics, surgical, dental laboratory, and hygiene and maintenance products; surgery products; motor spindles and micro grinders Nakanishi Inc. was founded in 1930 and is headquartered in Kanuma, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nakanishi Inc reported revenue of $81.2B in FY2025 versus $44.9B in FY2021, a compound +16.0%/yr. Reported net income was −$2.4B in FY2025.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$81.2B
Latest YoY
+5.4%
Avg. growth/yr (3Y)
+18.6%
Revenue +16.0%/yr
FY21 $44.9B
FY22 $48.7B
FY23 $59.7B
FY24 $77.0B
FY25 $81.2B
Net income
FY21 $10.1B
FY22 $12.5B
FY23 $22.8B
FY24 $8.6B
FY25 −$2.4B

Watch NKNSF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nakanishi Inc Fair Value". https://www.fairvalue-calculator.com/stock/NKNSF

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +29% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 6% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 21% · Top 25%
Revenue growth 21% · Top 25%
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 0
FUTURE 100 · sector 27
PAST 4 · sector 25
HEALTH 95 · sector 96
DIVIDEND 44 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Nakanishi Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nakanishi Inc (NKNSF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $22.68 versus a price of $17.63, about +29% (undervalued).
What is the fair value of NKNSF?
Our model-based fair value for Nakanishi Inc is $22.68 (as of Jul 19, 2026), built from audited fundamentals. The current price is $17.63.
What is the quality score of NKNSF?
Nakanishi Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nakanishi Inc (NKNSF)?
Nakanishi Inc reported trailing-twelve-month revenue of about $85.1B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NKNSF?
The net profit margin of Nakanishi Inc is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.
Does Nakanishi Inc pay a dividend?
Nakanishi Inc currently shows a dividend yield of about 2.20% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nakanishi Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.