Network Media Group Inc (NTE) fair value: what the stock is really worth
As of Sep 28, 2026: fair value of Network Media Group Inc C$0.05, price C$0.04, upside +20.3%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Network Media Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range C$0.0400 – C$2.15 · fair‑value band C$0.0373 – C$0.0584 · the C$0.0400 price screens below the C$0.0481 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Network Media Group in your weekly email
Every Wednesday you see whether Network Media Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Network Media Group Inc. engages in the developing, producing, distributing, and exploiting film and television properties in Canada and the United States. The company offers production services to third parties. Network Media Group Inc. was founded in 1999 and is based in Vancouver, Canada.
Stock analysis
Network Media Group Inc (NTE) currently trades at C$0.0400, while our model-based Fair Value estimate is C$0.0481, implying the stock looks roughly 16.8% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of C$0.0506 per share, and 8 of the 11 models we run sit above the C$0.0400 price.
Bear case: the Asset-Based group reads lowest at C$0.0050, and 3 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: C$0.0373 (bear) to C$0.0584 (bull), the price of C$0.0400 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Network Media Group Inc reported revenue of C$6.7M in FY2025 versus C$3.5M in FY2021, a compound +17.3%/yr. Reported net income was −C$1.3M in FY2025.
Key figures
Market cap C$949K (≈ $669K) · P/S ratio 0.14 · EPS (TTM) C$−0.0700 · Net margin −19.6% · Return on equity −15.6% · Return on assets (EBIT) −3.7% · Operating margin −57.6% · Revenue (TTM) C$6.7M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 69% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −5% fair-value upside, at 20%, NTE screens cheaper than that median.
Fair Value models
Bear C$0.0373Fair Value C$0.0481Bull C$0.0584
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.15/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−40.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−18.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.6%
Start year 2020 (pandemic). Over 10 years: +13.0% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.6%
’12
’14
’15
’16
’17
’18
’19
’20
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
20.5% (2020) → −12.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Network Media Group Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 247 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside+20.3% · Above median
Profitability
Return on assets−2.9% · Below median
Net margin (TTM)−19.6% · Bottom 25%
Operating margin (TTM)−57.6% · Bottom 25%
Growth and dividend
Revenue growth−59.4% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Network Media Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/NTE
Frequently asked questions
Is Network Media Group Inc (NTE) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of C$0.0481 versus a price of C$0.0400, about +20% upside (undervalued).
What is the fair value of NTE?
Our model-based fair value for Network Media Group Inc is C$0.0481 (as of Sep 27, 2026), built from audited fundamentals. The current price: C$0.0400.
What is the quality score of NTE?
Network Media Group Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Network Media Group Inc (NTE)?
Our model-based price target is the fair value of C$0.0481 (as of Sep 27, 2026) from 11 valuation models. Cautious scenario C$0.0373, optimistic scenario C$0.0584. It is a calculation from audited fundamentals, not an analyst target.
What is the Network Media Group Inc stock forecast for 2026?
Our models put fair value at C$0.0481, about +20% upside versus a price of C$0.0400 (undervalued). Cautious scenario C$0.0373, optimistic scenario C$0.0584. The calculation is refreshed regularly with new filings.
What is the revenue of Network Media Group Inc (NTE)?
Network Media Group Inc reported trailing-twelve-month revenue of about C$6.7M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Network Media Group Inc (NTE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Network Media Group Inc it is C$0.0481 per share (as of Sep 27, 2026), against a price of C$0.0400. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Network Media Group Inc stock overvalued or undervalued in 2026?
As of Sep 27, 2026, NTE trades below its calculated fair value: price C$0.0400, fair value C$0.0481, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NTE?
No. The price is what the market pays today (C$0.0400); the fair value is what the company's own numbers justify (C$0.0481). For Network Media Group Inc the two are C$0.0081 per share apart. That gap is exactly why we show both numbers side by side.
How much is Network Media Group Inc worth?
The market values Network Media Group Inc at about C$949K (market capitalisation, as of Sep 27, 2026). Per share that is C$0.0400; our models calculate a fair value of C$0.0481 per share.
What do the bullish and bearish scenarios say about NTE?
Our models span a range for Network Media Group Inc: cautious scenario C$0.0373, base C$0.0481, optimistic C$0.0584 per share (as of Sep 27, 2026, price C$0.0400). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Network Media Group Inc (NTE)?
Balance-sheet figures for Network Media Group Inc (as of Sep 27, 2026): return on equity −15.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is NTE from its 52-week high?
Network Media Group Inc trades at C$0.0400, about 69% below its 52-week high of C$0.1300 and at the low of C$0.0400 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.0481 is for.
Which stocks are comparable to Network Media Group Inc?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Network Media Group Inc stock attractive at the current price?
The data as of Sep 27, 2026: price C$0.0400, calculated fair value C$0.0481 (+20%), Quality Score 52/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NTE calculated?
We run Network Media Group Inc through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$0.0481, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.9 % above its aggregate fair value. Network Media Group Inc currently trades 20 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Network Media Group Inc (NTE)?
The closing price on Sep 28, 2026 was C$0.0400. Our model-based fair value is C$0.0481, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Network Media Group Inc right now?
Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Network Media Group Inc
How large is the market capitalisation of Network Media Group Inc (NTE)?
The market capitalisation of Network Media Group Inc is C$949K (≈ $669K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Network Media Group Inc (NTE)?
The price-to-sales ratio of Network Media Group Inc is 0.14 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Network Media Group Inc (NTE)?
Earnings per share at Network Media Group Inc are C$−0.0700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Network Media Group Inc (NTE)?
The net margin of Network Media Group Inc is −19.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Network Media Group Inc (NTE)?
The return on equity (ROE) of Network Media Group Inc is −15.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Network Media Group Inc (NTE)?
On an EBIT basis the return on assets of Network Media Group Inc is −3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Network Media Group Inc (NTE)?
The operating margin of Network Media Group Inc is −57.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Network Media Group Inc (NTE)?
Revenue at Network Media Group Inc is growing −59.4% versus a year earlier (3y avg −18.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Network Media Group Inc (NTE) generate?
The free cash flow of Network Media Group Inc is C$4.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Network Media Group Inc (NTE) carry?
The net debt of Network Media Group Inc is C$680K (fiscal year 2023, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Network Media Group Inc in the live analysis
One click puts Network Media Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 27, 2026