EN DE

NTPC Green Energy Limited (NTPCGREEN) Fair Value & Analysis

Utilities · IN · Market cap ₹793B

NG NTPC Green Energy Limited NTPCGREEN · NSE
Price₹91.33
Fair Value₹13.56
Upside-85.2%
Quality35/100
Watch NTPC Green Energy Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 18.3% net margin
High debt · negative free cash flow
Trails peers (3/12)
Moderate moat 57/100
Evidence: Medium Range ₹13.56 – ₹13.56 Share as image

Fair value as of: Jul 11, 2026

From 11 valuation models · updated 27 days ago

Share price −1.4% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹13.56). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (20 months)

₹148.61 ₹85.18 Fair Value ₹13.56 Nov 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

20‑month range ₹85.18 – ₹148.61 · the ₹91.33 price screens above the ₹13.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NTPC Green Energy Limited (NTPCGREEN) currently trades at ₹91.33, while our model-based Fair Value estimate is ₹13.56, implying the stock looks roughly 85.2% overvalued today. We read business quality at 35/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, NTPC Green Energy Limited generated revenue of ₹28.6B at a net margin of 18.3%. Revenue grew 46.7% year over year. It earns a return on equity of 2.8%. Net debt stands at ₹316B. Fundamentals as of Jul 11, 2026

The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 24% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -85%, NTPCGREEN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth-Adj P/E ₹19.58 ₹27.97 ₹36.36 68
P/E Multiple ₹9.30 ₹12.40 ₹15.50 63
Residual Income ₹16.44 ₹15.95 ₹13.52 61
All 11 models by family
Earnings-Based
Graham-Dodd ₹4.22 ₹29.41 ₹41.27 54
Lynch FV ₹15.19 ₹21.71 ₹28.22 50
PEG = 1.0 ₹15.19 ₹21.71 ₹28.22 46
Multiples
P/E Multiple ₹9.30 ₹12.40 ₹15.50 63
P/S Multiple ₹6.36 ₹8.48 ₹10.60 58
P/B Multiple ₹7.91 ₹10.54 ₹13.18 55
EV/EBIT ₹2.80 53
EV/EBITDA ₹4.32 ₹13.87 54
Asset-Based
NCAV (Graham) ₹11.25 ₹15.08 ₹22.51 50
Economic Profit
Residual Income ₹16.44 ₹15.95 ₹13.52 61
Growth Earnings
Growth-Adj P/E ₹19.58 ₹27.97 ₹36.36 68

Widest divergence: Growth Earnings (₹27.97) versus Multiples (₹8.48). Highest evidence: Growth-Adj P/E (68).

Key figures & financial health

Revenue (TTM) ₹28.6B
Revenue growth (YoY) +46.7%
Net margin 18.3%
Return on equity 2.8%
Free cash flow −₹129B FY2026
P/E ratio 149.4
More key figures
Operating margin 50.1%
EPS (TTM) ₹0.6300
EPS growth (YoY) -17.1%
Net debt ₹316B FY2026

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 33 · Market factors (momentum, volatility) 41

Profitability 27
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 42
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NTPC Green Energy Limited engages in the renewable energy generation business in India. The company has a portfolio of 17,277 MWs solar and wind projects. It also offers consultancy services, project management, and supervision services. The company was incorporated in 2022 and is based in New Delhi, India.

Full company description

NTPC Green Energy Limited engages in the renewable energy generation business in India. The company has a portfolio of 17,277 MWs solar and wind projects. It also offers consultancy services, project management, and supervision services. The company was incorporated in 2022 and is based in New Delhi, India. NTPC Green Energy Limited is a subsidiary of NTPC Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2026 · reported fiscal years

NTPC Green Energy Limited reported revenue of ₹28.6B in FY2026 versus ₹1.6B in FY2023, a compound +158.9%/yr. Reported net income was ₹5.2B in FY2026, compounding +45.1%/yr from FY2023.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹28.6B
Latest YoY
+29.4%
Avg. growth/yr (3Y)
+158.9%
Revenue +158.9%/yr
FY23 ₹1.6B
FY24 ₹19.0B
FY25 ₹22.1B
FY26 ₹28.6B
Net income +45.1%/yr
FY23 ₹1.7B
FY24 ₹3.4B
FY25 ₹4.8B
FY26 ₹5.2B

NTPCGREEN screens 85% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NTPC Green Energy Limited Fair Value". https://www.fairvalue-calculator.com/stock/NTPCGREEN

Peer Group

Utilities - Renewable · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 50% · Top 25%
Revenue growth 47% · Top 25%
Debt / equity 1.51× · Higher than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 149.4× · Pricier than 75% of peers
P/B 4.18× · Pricier than 75% of peers
P/S (TTM) 27.75× · Pricier than 75% of peers
EV/EBITDA 43.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 0
PAST 11 · sector 14
HEALTH 25 · sector 67
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare NTPC Green Energy Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NTPC Green Energy Limited (NTPCGREEN) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ₹13.56 versus a price of ₹91.33, about −85% (overvalued).
What is the fair value of NTPCGREEN?
Our model-based fair value for NTPC Green Energy Limited is ₹13.56 (as of Jul 11, 2026), built from audited fundamentals. The current price is ₹91.33.
What is the quality score of NTPCGREEN?
NTPC Green Energy Limited has a Quality Score of 35/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of NTPC Green Energy Limited (NTPCGREEN)?
NTPC Green Energy Limited reported trailing-twelve-month revenue of about ₹28.6B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of NTPCGREEN?
The net profit margin of NTPC Green Energy Limited is about 18.3%, meaning it keeps roughly 18.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NTPC Green Energy Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.