EN DE

Novra Technologies Inc (NVI) Fair Value & Analysis

Technology · CA · Market cap C$5.5M

NT Novra Technologies Inc NVI · V
PriceC$0.1550
Fair ValueC$0.3900
Upside+151.6%
Quality68/100
Watch Novra Technologies Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.3% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 22/100
Evidence: Medium Range C$0.2700 – C$0.5000 Share as image

Fair value as of: Jul 31, 2026

From 19 valuation models · updated 10 days ago

Share price +6.9% over the past month.

A solid business, screening 152% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (C$0.2700). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (C$0.2700 to C$0.5000) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.1950 C$0.0300 Fair Value C$0.3900 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range C$0.0300 – C$0.1950 · fair‑value band C$0.2700 – C$0.5000 · the C$0.1550 price screens below the C$0.3900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Novra Technologies Inc (NVI) currently trades at C$0.1550, while our model-based Fair Value estimate is C$0.3900, implying the stock looks roughly 151.6% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Novra Technologies Inc generated revenue of C$4.9M at a net margin of 5.3%. Revenue declined 35.8% year over year. Net debt stands at C$2.3M. The stock trades on a trailing P/E of 15.5. Fundamentals as of Jul 31, 2026

Our scenario range runs from C$0.2700 (bear case) to C$0.5000 (bull case); at C$0.1550, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 158% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at 152%, NVI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$0.1900 C$0.3100 C$0.4700 80
Rev-Margin DCF C$0.0800 C$0.1300 C$0.2000 74
Growth-Adj P/E C$0.2700 C$0.3900 C$0.5000 68
All 19 models by family
DCF Models
FCF DCF C$0.1900 C$0.3300 C$0.5300 38
Owner Earnings C$0.1900 C$0.3300 C$0.5300 31
5Y Revenue Exit C$0.0800 C$0.1200 C$0.1800 39
5Y EBITDA Exit C$0.1800 C$0.3400 C$0.5400 41
5Y P/E Exit C$0.2200 C$0.4100 C$0.6400 38
10Y Revenue Exit C$0.1200 C$0.1800 C$0.2500 36
10Y EBITDA Exit C$0.1800 C$0.3100 C$0.5100 37
10Y P/E Exit C$0.2000 C$0.3600 C$0.5800 35
Earnings-Based
Graham-Dodd C$0.1500 C$0.6600 C$0.9000 54
Lynch FV C$0.1700 C$0.2500 C$0.3200 50
PEG = 1.0 C$0.1700 C$0.2500 C$0.3200 46
Multiples
P/E Multiple C$0.3200 C$0.4300 C$0.5400 63
P/S Multiple C$0.2700 C$0.3700 C$0.4600 58
EV/EBIT C$0.0200 C$0.0500 C$0.0800 53
EV/EBITDA C$0.2000 C$0.2900 C$0.3700 54
EV/Revenue C$0.0200 C$0.0400 43
Growth DCF
Growth DCF C$0.1900 C$0.3100 C$0.4700 80
Rev-Margin DCF C$0.0800 C$0.1300 C$0.2000 74
Growth Earnings
Growth-Adj P/E C$0.2700 C$0.3900 C$0.5000 68

Widest divergence: Growth Earnings (C$0.3900) versus Growth DCF (C$0.1300). Highest evidence: Growth DCF (80).

Notify me when NVI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$4.9M
Revenue growth (YoY) -35.8%
Net margin 5.3%
Free cash flow C$949K FY2025
P/E ratio 15.5
Operating margin -30.8%
More key figures
EPS (TTM) C$0.0100
EPS growth (YoY) -87.9%
Net debt C$2.3M FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 73

Profitability 77
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Novra Technologies Inc., together with its subsidiaries, provides technology for distribution of broadband data via satellite and IP networks with a specialization in broadcast media in Canada, North America, Central America, South America, Europe, the Middle East, Africa, East Asia, South Asia, Southeast Asia, and Oceania.

Full company description

Novra Technologies Inc., together with its subsidiaries, provides technology for distribution of broadband data via satellite and IP networks with a specialization in broadcast media in Canada, North America, Central America, South America, Europe, the Middle East, Africa, East Asia, South Asia, Southeast Asia, and Oceania. The company offers video distribution products and systems for the provision of end-to-end solutions to traditional and non-traditional video networks; infrastructure solutions for broadcast radio networks, including uplink and receive site equipment, as well as network management, encryption, and targeted regionalization/ad insertion options; and data distribution for hardware infrastructure, as well as content distribution network software solution; and turnkey infrastructure solutions for broadcast radio networks small, medium, and large. It also provides digital cinema network infrastructure and services; appliances for cinemas; decoders for live events; alternative content in 2D and 3D; digital cinema distribution software solutions; and DVB and ATSC compliant receivers for the broadband communications network market. In addition, the company offers Cortex management, monitoring, and control system for large fleets of IoT devices; modular architectureplatform; and MISTiQ managed cloud solution for broadcasters. Novra Technologies Inc. was founded in 2000 and is headquartered in Winnipeg, Canada. Novra Technologies Inc. operates as a subsidiary of Novra Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Novra Technologies Inc reported revenue of C$5.4M in FY2025 versus C$7.2M in FY2021, a compound −6.8%/yr. Reported net income was C$763K in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
C$5.4M
Latest YoY
+37.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Revenue −6.8%/yr
FY21 C$7.2M
FY22 C$7.6M
FY23 C$7.4M
FY24 C$4.0M
FY25 C$5.4M
Net income
FY21 −C$295K
FY22 −C$809K
FY23 −C$99.6K
FY24 −C$1.3M
FY25 C$763K

Watch NVI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Novra Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/NVI

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +152% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) -31% · Bottom 25%
Revenue growth -36% · Bottom 25%

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 15.5× · Cheaper than 75% of peers
P/S (TTM) 0.80× · Cheaper than median
P/FCF 4.2× · Cheaper than median
EV/EBITDA 38.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 30
PAST 0 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 25

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Novra Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Novra Technologies Inc (NVI) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of C$0.3900 versus a price of C$0.1550, about +152% (undervalued).
What is the fair value of NVI?
Our model-based fair value for Novra Technologies Inc is C$0.3900 (as of Jul 31, 2026), built from audited fundamentals. The current price is C$0.1550.
What is the quality score of NVI?
Novra Technologies Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Novra Technologies Inc (NVI)?
Novra Technologies Inc reported trailing-twelve-month revenue of about C$4.9M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of NVI?
The net profit margin of Novra Technologies Inc is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Novra Technologies Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.