Nationwide RV & Resorts, Inc. (NWRV) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Nationwide RV & Resorts, Inc. $0.01, price $0.01, upside +1.0%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Nationwide RV & Resorts, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Nationwide RV & Resorts, Inc. through its subsidiaries, engages in discovering, developing, and distributing green products and services. It intends to develop and market energy saving diode for standard light bulbs; and hydrogen assist cell for internal combustion engines.
Show more
Nationwide RV & Resorts, Inc. through its subsidiaries, engages in discovering, developing, and distributing green products and services. It intends to develop and market energy saving diode for standard light bulbs; and hydrogen assist cell for internal combustion engines. The company also operates a Glamping Resort located near Bryce Canyon in southern Utah. Nationwide RV & Resorts, Inc. was formerly known as Bakken Water Transfer Services, Inc. and changed its name to Nationwide RV & Resorts, Inc. in March 2025. The company was founded in 1989 and is headquartered in Minot, North Dakota.
Stock analysis
Nationwide RV & Resorts, Inc. (NWRV) currently trades at $0.0098, while our model-based Fair Value estimate is $0.0099, implying the stock looks roughly 1.0% fairly valued today.
Show more
Valuation
How firm this estimate is: it rests on 14 models at a data quality of 88/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Nationwide RV & Resorts, Inc. reported revenue of $480K in FY2023 versus $964K in FY2019, a compound −16.0%/yr. Reported net income was $26.7K in FY2023.
Key figures
Market cap $5.2M · EPS (TTM) $−0.0100 · Net margin 5.6% · Return on assets (EBIT) −4.2% · Free cash flow $87.2K · Net debt $1.9M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 326% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at 1%, NWRV screens cheaper than that median.
Fair Value models
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−1.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.1%
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
’00
’01
’02
’18
’19
’20
’21
’22
’23
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−25.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−25.0%
Dividend (yield on the price)0.0%
Profit margin 2018 to 2023 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → −13%
⚠ Revenue per share shrinking 24.8%/yr over ~21Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +33.5% a year for the price.
Compare Nationwide RV & Resorts, Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 547 stocks
Beats the industry median on 0/8 measures
Overall it trails its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+1% · Below median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets0% · Bottom 25%
Net margin (TTM)6% · Below median
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth0% · Below median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/FCF59.7× · Priciest 25%
EV/EBITDA26.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)35· sector 38
FUTURE (revenue growth)0· sector 12
PAST (return on equity)0· sector 16
HEALTH (low debt)0· sector 83
DIVIDEND (yield)0· sector 65
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nationwide RV & Resorts, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/NWRV
Frequently asked questions
Is Nationwide RV & Resorts, Inc. (NWRV) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.0099 versus the last price from Sep 18, 2026 of $0.0098, about +1% upside (fairly valued).
What is the fair value of NWRV?
Our model-based fair value for Nationwide RV & Resorts, Inc. is $0.0099 (as of Sep 23, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $0.0098.
What is the quality score of NWRV?
Nationwide RV & Resorts, Inc. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nationwide RV & Resorts, Inc. (NWRV)?
Our model-based price target is the fair value of $0.0099 (as of Sep 23, 2026) from 2 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Nationwide RV & Resorts, Inc. stock forecast for 2026?
Our models put fair value at $0.0099, about +1% upside versus the last price from Sep 18, 2026 of $0.0098 (fairly valued). The calculation is refreshed regularly with new filings.
What growth is priced into Nationwide RV & Resorts, Inc. (NWRV)?
For today's price to be fair in a discounted-cash-flow model, Nationwide RV & Resorts, Inc. would have to grow free cash flow by +36.7 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -20.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of NWRV use?
Our models discount Nationwide RV & Resorts, Inc. at 12.0 %: a base by market capitalisation (nano), damped by beta 1.91, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nationwide RV & Resorts, Inc. that is +36.7 % per year a year over ten years, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Nationwide RV & Resorts, Inc. (NWRV) delivered so far?
Over the past 5 years revenue at Nationwide RV & Resorts, Inc. grew -20.1 % a year. The price currently implies +36.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nationwide RV & Resorts, Inc. (NWRV) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Nationwide RV & Resorts, Inc. (+36.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nationwide RV & Resorts, Inc. (NWRV)?
The free-cash-flow yield on the price is 1.67 %: that much free cash flow Nationwide RV & Resorts, Inc. produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nationwide RV & Resorts, Inc. (NWRV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nationwide RV & Resorts, Inc. it is $0.0099 per share (as of Sep 23, 2026), against a price of $0.0098. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Nationwide RV & Resorts, Inc. stock overvalued or undervalued in 2026?
As of Sep 23, 2026, NWRV trades below its calculated fair value: price $0.0098, fair value $0.0099, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NWRV?
No. The price is what the market pays today ($0.0098); the fair value is what the company's own numbers justify ($0.0099). For Nationwide RV & Resorts, Inc. the two are $0.0001 per share apart. That gap is exactly why we show both numbers side by side.
How much is Nationwide RV & Resorts, Inc. worth?
The market values Nationwide RV & Resorts, Inc. at about $5.2M (market capitalisation, as of Sep 23, 2026). Per share that is $0.0098; our models calculate a fair value of $0.0099 per share.
How solid is the balance sheet of Nationwide RV & Resorts, Inc. (NWRV)?
Balance-sheet figures for Nationwide RV & Resorts, Inc. (as of Sep 23, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is NWRV from its 52-week high?
Nationwide RV & Resorts, Inc. trades at $0.0098, about 16% below its 52-week high of $0.0116 and 326% above the low of $0.0023 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0099 is for.
Which stocks are comparable to Nationwide RV & Resorts, Inc.?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nationwide RV & Resorts, Inc. stock attractive at the current price?
The data as of Sep 23, 2026: price $0.0098, calculated fair value $0.0099 (+1%), Quality Score 47/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NWRV calculated?
We run Nationwide RV & Resorts, Inc. through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0099, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Nationwide RV & Resorts, Inc. currently trades 1 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nationwide RV & Resorts, Inc. (NWRV)?
The latest price we hold is from Sep 18, 2026 and stands at $0.0098. Our model-based fair value is $0.0099, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nationwide RV & Resorts, Inc. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Nationwide RV & Resorts, Inc.
How large is the market capitalisation of Nationwide RV & Resorts, Inc. (NWRV)?
The market capitalisation of Nationwide RV & Resorts, Inc. is $5.2M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Nationwide RV & Resorts, Inc. (NWRV)?
Earnings per share at Nationwide RV & Resorts, Inc. are $−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Nationwide RV & Resorts, Inc. (NWRV)?
The net margin of Nationwide RV & Resorts, Inc. is 5.6% (fiscal year 2023). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Nationwide RV & Resorts, Inc. (NWRV)?
On an EBIT basis the return on assets of Nationwide RV & Resorts, Inc. is −4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Nationwide RV & Resorts, Inc. (NWRV) carry?
The net debt of Nationwide RV & Resorts, Inc. is $1.9M (fiscal year 2023, ≈ 21.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Nationwide RV & Resorts, Inc. in the live analysis
One click puts Nationwide RV & Resorts, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026