EN DE

Okinawa Cellular Telephone Company (OKCTF) Fair Value & Analysis

Communication Services · US · Market cap $1.6B

OC Okinawa Cellular Telephone Company logo Okinawa Cellular Telephone Company OKCTF · US
Price$17.46
Fair Value$16.75
Upside-4.1%
Quality61/100
Watch Okinawa Cellular Telephone Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 15.3% net margin
Low debt · generates free cash flow
2.46% dividend yield
Ranks above peers (7/11)
Wide moat 65/100
Evidence: High Range $11.59 – $20.94 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($11.59 to $20.94) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$919,762 $5.41 Fair Value $16.75 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $5.41 – $919,762 · fair‑value band $11.59 – $20.94 · the $17.46 price screens above the $16.75 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Okinawa Cellular Telephone Company (OKCTF) currently trades at $17.46, while our model-based Fair Value estimate is $16.75, implying the stock looks roughly 4.1% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Okinawa Cellular Telephone Company generated revenue of $86.3B at a net margin of 15.3%. Revenue grew 0.4% year over year. It earns a return on equity of 13.5%. The balance sheet holds a net cash position of $3.4B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $11.59 (bear case) to $20.94 (bull case); at $17.46, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -4%, OKCTF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.33 $15.95 $26.37 80
Rev-Margin DCF $13.35 $24.56 $47.92 74
ROIC Compounder $8.72 $11.57 $13.86 72
All 24 models by family
DCF Models
FCF DCF $9.94 $14.41 $27.75 38
Owner Earnings $12.12 $24.87 $48.53 31
5Y Revenue Exit $12.07 $21.51 $41.34 39
5Y EBITDA Exit $14.08 $25.56 $48.11 41
5Y P/E Exit $13.56 $30.67 $54.10 38
10Y Revenue Exit $10.96 $25.21 $34.73 36
10Y EBITDA Exit $12.75 $29.14 $58.07 37
10Y P/E Exit $12.40 $28.12 $54.13 35
Earnings-Based
Graham-Dodd $6.09 $42.49 $59.62 54
Lynch FV $21.95 $31.36 $40.76 50
PEG = 1.0 $21.95 $31.36 $40.76 46
EPV $7.70 $8.72 $9.57 59
Multiples
P/E Multiple $14.78 $19.71 $24.64 63
P/S Multiple $11.42 $15.23 $19.04 58
P/B Multiple $11.42 $15.23 $19.04 55
EV/EBIT $15.78 $20.97 $26.15 53
EV/EBITDA $15.77 $20.95 $26.13 54
EV/Revenue $12.02 $17.08 $22.13 43
Asset-Based
NCAV (Graham) $3.35 $4.49 $6.71 50
Growth DCF
Growth DCF $9.33 $15.95 $26.37 80
Rev-Margin DCF $13.35 $24.56 $47.92 74
Economic Profit
Residual Income $6.05 $7.05 $13.35 61
ROIC Compounder $8.72 $11.57 $13.86 72
Growth Earnings
Growth-Adj P/E $29.14 $41.62 $54.11 68

Widest divergence: Growth Earnings ($41.62) versus Asset-Based ($4.49). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $86.3B
Revenue growth (YoY) +0.4%
Net margin 15.3%
Return on equity 13.5%
Free cash flow $10.6B FY2026
P/E ratio 19.6
More key figures
Operating margin 19.8%
EPS (TTM) $0.8900
Dividend yield 2.5%
EPS growth (YoY) +8.8%
Net cash $3.4B FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 60 · Market factors (momentum, volatility) 49

Profitability 56
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Okinawa Cellular Telephone Company provides telecommunication and portable phone services in Japan. The company was incorporated in 1991 and is headquartered in Naha, Japan. Okinawa Cellular Telephone Company is a subsidiary of KDDI Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Okinawa Cellular Telephone Company reported revenue of $86.9B in FY2026 versus $73.4B in FY2022, a compound +4.3%/yr. Reported net income was $13.3B in FY2026, compounding +5.7%/yr from FY2022.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$86.9B
Avg. growth/yr (3Y)
+4.0%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (21Y)
+4.4%
Revenue +4.3%/yr
FY22 $73.4B
FY23 $77.3B
FY24 $78.0B
FY25 $562M
FY26 $86.9B
Net income +5.7%/yr
FY22 $10.7B
FY23 $10.9B
FY24 $12.1B
FY25 $12.4B
FY26 $13.3B

Watch OKCTF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Okinawa Cellular Telephone Company Fair Value". https://www.fairvalue-calculator.com/stock/OKCTF

Peer Group

Telecom Services · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −4% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 10% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 20% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 2.5% · Below median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 19.6× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 30
FUTURE 2 · sector 15
PAST 54 · sector 28
HEALTH 100 · sector 89
DIVIDEND 49 · sector 72

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare Okinawa Cellular Telephone Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Okinawa Cellular Telephone Company (OKCTF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $16.75 versus a price of $17.46, about −4% (fairly valued).
What is the fair value of OKCTF?
Our model-based fair value for Okinawa Cellular Telephone Company is $16.75 (as of Jul 18, 2026), built from audited fundamentals. The current price is $17.46.
What is the quality score of OKCTF?
Okinawa Cellular Telephone Company has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Okinawa Cellular Telephone Company (OKCTF)?
Okinawa Cellular Telephone Company reported trailing-twelve-month revenue of about $86.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of OKCTF?
The net profit margin of Okinawa Cellular Telephone Company is about 15.3%, meaning it keeps roughly 15.3% of revenue as net income. Based on the latest reported figures.
Does Okinawa Cellular Telephone Company pay a dividend?
Okinawa Cellular Telephone Company currently shows a dividend yield of about 2.46% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Okinawa Cellular Telephone Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.