EN DE

PT Indonesia Prima Property Tbk, through its subsidiaries, (OMRE) Fair Value & Analysis

Real Estate · ID · Market cap 2.9T IDR

PI PT Indonesia Prima Property Tbk, through its subsidiaries, OMRE · JK
Price1,015 IDR
Fair Value743.72 IDR
Upside-26.7%
Quality30/100
Watch PT Indonesia Prima Property Tbk, through its subsidiaries, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (2/7)
Narrow moat 10/100
Evidence: Low Range 555.01 IDR – 1,110 IDR Share as image

Fair value as of: Jul 15, 2026

From 1 valuation models · updated 26 days ago

Share price −1.0% over the past month.

Below-average quality, and screening another 27% overvalued on our models.

What matters now

  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (555.01 IDR to 1,110 IDR) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,365 IDR 240.49 IDR Fair Value 743.72 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 240.49 IDR – 1,365 IDR · fair‑value band 555.01 IDR – 1,110 IDR · the 1,015 IDR price screens above the 743.72 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Indonesia Prima Property Tbk, through its subsidiaries, (OMRE) currently trades at 1,015 IDR, while our model-based Fair Value estimate is 743.72 IDR, implying the stock looks roughly 26.7% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Revenue grew 39.2% year over year. It earns a return on equity of -5.5%. Net debt stands at 5.5B IDR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 555.01 IDR (bear case) to 1,110 IDR (bull case); at 1,015 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 148% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside, at -27%, OMRE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 555.01 IDR 743.72 IDR 1,110 IDR 50
All 1 models by family
Asset-Based
NCAV (Graham) 555.01 IDR 743.72 IDR 1,110 IDR 50

Notify me when OMRE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −14.5B IDR
Revenue growth (YoY) +39.2%
Return on equity -5.5%
Free cash flow −129B IDR FY2025
Operating margin -482%
EPS (TTM) -62.07 IDR
More key figures
EPS growth (YoY) -93.6%
Net debt 5.5B IDR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 31 · Market factors (momentum, volatility) 61

Profitability 0
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Indonesia Prima Property Tbk, through its subsidiaries, operates in the property sector in Indonesia. The company operates through Shopping Center Space Rental; Rental, sale of apartments, and apartment service; Hotel; and Sale of Residentials segments.

Full company description

PT Indonesia Prima Property Tbk, through its subsidiaries, operates in the property sector in Indonesia. The company operates through Shopping Center Space Rental; Rental, sale of apartments, and apartment service; Hotel; and Sale of Residentials segments. It also engages in the rental of office spaces, shopping center rental, apartments, houses, and related facilities. The company was formerly known as PT Ometraco Realty and changed its name to PT Indonesia Prima Property Tbk in 1996. The company was founded in 1983 and is headquartered in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Indonesia Prima Property Tbk, through its subsidiaries, reported revenue of 42.8B IDR in FY2025 versus 85.2B IDR in FY2021, a compound −15.8%/yr. Reported net income was −184B IDR in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
42.8B IDR
Latest YoY
−32.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.9%
Revenue −15.8%/yr
FY21 85.2B IDR
FY22 88.3B IDR
FY23 71.4B IDR
FY24 63.5B IDR
FY25 42.8B IDR
Net income
FY21 −171B IDR
FY22 −236B IDR
FY23 −164B IDR
FY24 −146B IDR
FY25 −184B IDR

OMRE screens 27% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Indonesia Prima Property Tbk, through its subsidiaries, Fair Value". https://www.fairvalue-calculator.com/stock/OMRE

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −27% · Below median
Return on assets -3% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth 39% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 10
PAST 0 · sector 16
HEALTH 100 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.92 HK$34.92 -13%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
WHA Corporation WHAR 5.45 THB 4.14 THB -24%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%

Compare PT Indonesia Prima Property Tbk, through its subsidiaries, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Indonesia Prima Property Tbk, through its subsidiaries, (OMRE) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 743.72 IDR versus a price of 1,015 IDR, about −27% (overvalued).
What is the fair value of OMRE?
Our model-based fair value for PT Indonesia Prima Property Tbk, through its subsidiaries, is 743.72 IDR (as of Jul 15, 2026), built from audited fundamentals. The current price is 1,015 IDR.
What is the quality score of OMRE?
PT Indonesia Prima Property Tbk, through its subsidiaries, has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of OMRE?
The net profit margin of PT Indonesia Prima Property Tbk, through its subsidiaries, is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Indonesia Prima Property Tbk, through its subsidiaries, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.