EN DE

Onity Group (ONIT) Fair Value & Analysis

Financial Services · US · Market cap $309M

OG Onity Group logo Onity Group ONIT · US
Price$39.39
Fair Value$37.26
Upside-5.4%
Quality34/100
Watch Onity Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 15.8% net margin
High debt · negative free cash flow
Ranks above peers (8/13)
Moderate moat 56/100
Evidence: High Range $19.49 – $46.57 Share as image

Fair value as of: Jul 27, 2026

From 8 valuation models · updated 14 days ago

Share price +5.2% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($19.49 to $46.57) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$53.35 $17.99 Fair Value $37.26 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $17.99 – $53.35 · fair‑value band $19.49 – $46.57 · the $39.39 price screens above the $37.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Onity Group (ONIT) currently trades at $39.39, while our model-based Fair Value estimate is $37.26, implying the stock looks roughly 5.4% fairly valued today. The Quality Score stands at 34/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Onity Group generated revenue of $1.1B at a net margin of 15.8%. Revenue grew 17.8% year over year. It earns a return on equity of 29.4%. Net debt stands at $15.0B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $19.49 (bear case) to $46.57 (bull case); at $39.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -25% fair-value upside, at -5%, ONIT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $147.45 $229.75 $2,247 76
Gordon GGM $3.87 $6.97 $9.60 70
P/E Multiple $219.12 $292.16 $365.20 63
All 8 models by family
Earnings-Based
Graham-Dodd $152.82 $1,066 $1,496 54
Lynch FV $550.60 $786.57 $1,023 50
Dividend Discount
Gordon GGM $3.87 $6.97 $9.60 70
DDM Multi-Stage $3.87 $6.37 $7.45 61
Multiples
P/E Multiple $219.12 $292.16 $365.20 63
P/B Multiple $78.20 $104.27 $130.33 55
Asset-Based
NCAV (Graham) $37.24 $49.90 $74.48 50
Economic Profit
Residual Income $147.45 $229.75 $2,247 76

Widest divergence: Earnings-Based ($786.57) versus Dividend Discount ($6.37). Highest evidence: Residual Income (76).

Notify me when ONIT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.1B
Revenue growth (YoY) +17.8%
Net margin 15.8%
Return on equity 29.4%
Free cash flow −$1.1B FY2025
P/E ratio 1.9
More key figures
Operating margin 55.1%
EPS (TTM) $19.70
EPS growth (YoY) -70.4%
Net debt $15.0B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 29 · Market factors (momentum, volatility) 30

Profitability 43
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Onity Group Inc., a financial services company, originates and services forward and reserve mortgage loans in the United States, the United States Virgin Islands, India, and the Philippines. The company operates through the Servicing and Originations segments.

Full company description

Onity Group Inc., a financial services company, originates and services forward and reserve mortgage loans in the United States, the United States Virgin Islands, India, and the Philippines. The company operates through the Servicing and Originations segments. The company offers owned mortgage servicing rights and subservicing products; conventional, government-insured, and non-agency mortgage loans, as well as reverse mortgage and multi-family loans; and residential forward mortgage and small commercial mortgage loans. It also originates and purchases conventional and government-insured residential forward and reverse mortgage loans through its correspondent lending arrangements, broker relationships, and retail channels. In addition, the company engages in reinsurance business. The company offers its services under the PHH Mortgage and Liberty Reverse Mortgage brands. It serves financial institutions. The company was formerly known as Ocwen Financial Corporation and changed its name to Onity Group Inc. in June 2024. Onity Group Inc. was founded in 1988 and is headquartered in West Palm Beach, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Onity Group reported revenue of $1.1B in FY2025 versus $1.1B in FY2021, a compound −0.2%/yr. Reported net income was $190M in FY2025, compounding +79.9%/yr from FY2021.

Growth Quality 27/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
−0.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Revenue −0.2%/yr
FY21 $1.1B
FY22 $1,000M
FY23 $1.1B
FY24 $1.1B
FY25 $1.1B
Net income +79.9%/yr
FY21 $18.1M
FY22 $25.7M
FY23 −$63.7M
FY24 $33.9M
FY25 $190M

Watch ONIT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Onity Group Fair Value". https://www.fairvalue-calculator.com/stock/ONIT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Mortgage Finance · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −5% · Above median
Return on equity (TTM) 29% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 16% · Below median
Operating margin (TTM) 55% · Below median
Revenue growth 18% · Above median
Debt / equity 24.07× · Higher than median

Valuation Multiples vs Mortgage Finance median · lower = cheaper

P/E (TTM) 1.9× · Cheaper than 75% of peers
P/B 0.49× · Cheaper than median
P/S (TTM) 0.28× · Cheaper than 75% of peers
EV/EBITDA 24.9× · Pricier than median
PEG 0.62× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 0
FUTURE 89 · sector 79
PAST 100 · sector 55
HEALTH 0 · sector 0
DIVIDEND 0 · sector 80

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Mortgage Finance stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare Onity Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Onity Group (ONIT) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $37.26 versus a price of $39.39, about −5% (fairly valued).
What is the fair value of ONIT?
Our model-based fair value for Onity Group is $37.26 (as of Jul 27, 2026), built from audited fundamentals. The current price is $39.39.
What is the quality score of ONIT?
Onity Group has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Onity Group (ONIT)?
Onity Group reported trailing-twelve-month revenue of about $1.1B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of ONIT?
The net profit margin of Onity Group is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Onity Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.