EN DE

Ono Pharmaceutical Co (OPHLY) Fair Value & Analysis

Healthcare · US · Market cap $6.5B

OP Ono Pharmaceutical Co logo Ono Pharmaceutical Co OPHLY · US
Price$4.98
Fair Value$7.97
Upside+60.0%
Quality79/100
Watch Ono Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.5% net margin
Low debt · generates free cash flow
3.83% dividend yield
Ranks above peers (8/11)
Moderate moat 48/100
Evidence: High Range $5.98 – $9.96 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $7.16 to $7.97 (+11.3%) since Jun 24, 2026. Share price −1.2% over the past month.

A strong business, screening 60% undervalued on our models.

What matters now

  • The rarer combination: high quality (79/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($5.98). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.64 $2.94 Fair Value $7.97 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $2.94 – $7.64 · fair‑value band $5.98 – $9.96 · the $4.98 price screens below the $7.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ono Pharmaceutical Co (OPHLY) currently trades at $4.98, while our model-based Fair Value estimate is $7.97, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 79/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ono Pharmaceutical Co generated revenue of $516B at a net margin of 13.5%. Revenue grew 5.7% year over year. It earns a return on equity of 8.5%. The balance sheet holds a net cash position of $117B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $5.98 (bear case) to $9.96 (bull case); at $4.98, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 55% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -25% fair-value upside, at 60%, OPHLY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $7.70 $11.87 $18.23 80
Rev-Margin DCF $5.91 $8.91 $12.58 74
ROIC Compounder $4.27 $5.30 $6.68 72
All 24 models by family
DCF Models
FCF DCF $7.68 $12.05 $18.86 38
Owner Earnings $6.12 $9.51 $14.79 31
5Y Revenue Exit $5.91 $8.90 $12.76 39
5Y EBITDA Exit $7.20 $11.44 $16.50 41
5Y P/E Exit $6.30 $9.67 $13.30 38
10Y Revenue Exit $6.35 $9.27 $13.33 36
10Y EBITDA Exit $7.31 $11.03 $16.23 37
10Y P/E Exit $6.73 $9.81 $13.75 35
Earnings-Based
Graham-Dodd $2.21 $8.39 $11.36 54
Lynch FV $2.04 $2.91 $3.78 50
PEG = 1.0 $2.04 $2.91 $3.78 46
EPV $4.14 $4.67 $5.14 59
Multiples
P/E Multiple $5.37 $7.16 $8.95 63
P/S Multiple $4.15 $5.53 $6.92 58
P/B Multiple $4.15 $5.53 $6.92 55
EV/EBIT $6.86 $8.91 $10.96 53
EV/EBITDA $7.63 $9.93 $12.24 54
EV/Revenue $5.10 $6.98 $8.86 43
Asset-Based
NCAV (Graham) $1.88 $2.52 $3.76 50
Growth DCF
Growth DCF $7.70 $11.87 $18.23 80
Rev-Margin DCF $5.91 $8.91 $12.58 74
Economic Profit
Residual Income $3.14 $3.39 $4.04 61
ROIC Compounder $4.27 $5.30 $6.68 72
Growth Earnings
Growth-Adj P/E $3.83 $5.47 $7.11 68

Widest divergence: DCF Models ($9.67) versus Asset-Based ($2.52). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $516B
Revenue growth (YoY) +5.7%
Net margin 13.5%
Return on equity 8.5%
Free cash flow $139B FY2026
P/E ratio 14.9
More key figures
Operating margin 7.2%
EPS (TTM) $0.3100
Dividend yield 3.8%
EPS growth (YoY) +93.1%
Net cash $117B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 78 · Market factors (momentum, volatility) 74

Profitability 49
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ono Pharmaceutical Co., Ltd. produces, purchases, and sells pharmaceuticals and diagnostic reagents worldwide. It offers Opdivo intravenous infusion and Kyprolis intravenous injection for malignant tumors; Emend capsule intravenous injections for chemotherapy-induced nausea and vomiting; Demser capsules for the symptoms in patients with pheochromocytoma; …

Full company description

Ono Pharmaceutical Co., Ltd. produces, purchases, and sells pharmaceuticals and diagnostic reagents worldwide. It offers Opdivo intravenous infusion and Kyprolis intravenous injection for malignant tumors; Emend capsule intravenous injections for chemotherapy-induced nausea and vomiting; Demser capsules for the symptoms in patients with pheochromocytoma; Mektovi, Velexbru, and Braftovi capsules for malignant tumors; and ADLUMIZ tablets for cancer cachexia. The company also provides Glactiv tablets for type 2 diabetes; Forxiga tablets for diabetes, chronic heart failure, and chronic kidney disease; Onoact intravenous infusion for tachyarrhythmia; Opalmon tablets to treat peripheral circulatory disorder; Coralan for chronic heart failure; Orencia injections for rheumatoid arthritis; Rivastach patches for Alzheimer's disease; Ongentys tablets for Parkinson's disease; Parsabiv for the treatment of secondary hyperparathyroidism; Staybla tablets for overactive bladder; Onon capsules and Dry Syrups for bronchial asthma and allergic rhinitis; and Joyclu intra-articular injection for the improvement of joint function, as well as Recalbon tablets for osteoporosis. In addition, it develops products for hepatocellular and urothelial carcinoma; ovarian, bladder, prostate, pancreatic, gastric, esophageal, colorectal, thyroid, cell lung, and breast cancer; acute myeloid leukemia; solid tumors; myelodysplastic syndrome; melanoma; T-cell lymphoma; tachyarrhythmia; pemphigus; scleroderma; seizures; diabetic polyneuropathy; neurodegenerative diseases; autoimmune diseases; narcolepsy; and thrombosis. The company has collaborations with Adimab LLC; Turbine Ltd.; Harvard University; Sibylla Biotech; and Congruence Therapeutics. Ono Pharmaceutical Co., Ltd. was founded in 1717 and is headquartered in Osaka, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ono Pharmaceutical Co reported revenue of $547B in FY2026 versus $361B in FY2022, a compound +10.9%/yr. Reported net income was $74.0B in FY2026, compounding −2.1%/yr from FY2022.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$547B
Latest YoY
+12.3%
Avg. growth/yr (3Y)
+6.9%
Avg. growth/yr (5Y)
+12.1%
Avg. growth/yr (21Y)
+6.5%
Revenue +10.9%/yr
FY22 $361B
FY23 $447B
FY24 $503B
FY25 $487B
FY26 $547B
Net income −2.1%/yr
FY22 $80.5B
FY23 $113B
FY24 $128B
FY25 $50.0B
FY26 $74.0B

Watch OPHLY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ono Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/OPHLY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - General · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside +60% · Top 25%
Return on equity (TTM) 9% · Below median
Return on assets 6% · Below median
Net margin (TTM) 14% · Above median
Operating margin (TTM) 7% · Bottom 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 3.8% · Top 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 14.9× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 29 · sector 24
PAST 34 · sector 50
HEALTH 96 · sector 94
DIVIDEND 77 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,182 $396.77 -66%
Johnson & Johnson, JNJ $257.59 $169.04 -34%
AbbVie Inc ABBV $254.49 $67.72 -73%
Roche Holding 1RO €392.80 €226.68 -42%
Merck & Co MRK €108.08 €121.54 +12%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
AstraZeneca PLC AZN $171.61 $129.54 -25%
Novo Nordisk A/S NOVOB kr 329.90 kr 409.46 +24%
Amgen Inc AMGN $363.39 $252.02 -31%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%

Compare Ono Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ono Pharmaceutical Co (OPHLY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $7.97 versus a price of $4.98, about +60% (undervalued).
What is the fair value of OPHLY?
Our model-based fair value for Ono Pharmaceutical Co is $7.97 (as of Jul 19, 2026), built from audited fundamentals. The current price is $4.98.
What is the quality score of OPHLY?
Ono Pharmaceutical Co has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ono Pharmaceutical Co (OPHLY)?
Ono Pharmaceutical Co reported trailing-twelve-month revenue of about $516B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of OPHLY?
The net profit margin of Ono Pharmaceutical Co is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.
Does Ono Pharmaceutical Co pay a dividend?
Ono Pharmaceutical Co currently shows a dividend yield of about 3.83% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ono Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.