EN DE

Oriental Rise Holdings (ORIS) Fair Value & Analysis

Consumer Defensive · US · Market cap $10.3M

OR Oriental Rise Holdings logo Oriental Rise Holdings ORIS · US
Price$0.5151
Fair Value$0.6715
Upside+30.4%
Quality21/100
Watch Oriental Rise Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.6% net margin
negative free cash flow
Trails peers (3/8)
Narrow moat 18/100
Evidence: Medium Range $0.5015 – $0.8330 Share as image

Fair value as of: Jul 19, 2026

From 8 valuation models · updated 22 days ago

Share price −26.4% over the past month.

Below-average quality, screening 30% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (21/100). That raises the risk this is a value trap rather than a bargain.
  • Our model range runs from $0.5015 (bear) to $0.8330 (bull), base $0.6715. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 21/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (22 months)

$4,481 $0.5139 Fair Value $0.6715 Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

22‑month range $0.5139 – $4,481 · fair‑value band $0.5015 – $0.8330 · the $0.5151 price screens below the $0.6715 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oriental Rise Holdings (ORIS) currently trades at $0.5151, while our model-based Fair Value estimate is $0.6715, implying the stock looks roughly 30.4% undervalued today. The Quality Score stands at 21/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Oriental Rise Holdings generated revenue of $12.2M at a net margin of 5.6%. Revenue declined 1.3% year over year. It earns a return on equity of 0.9%. The balance sheet holds a net cash position of $48.1M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.5015 (bear case) to $0.8330 (bull case); at $0.5151, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 30%, ORIS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $2.39 $2.12 $1.31 76
Growth-Adj P/E $0.3800 $0.5400 $0.7000 68
P/E Multiple $0.5400 $0.7100 $0.8900 63
All 8 models by family
Earnings-Based
Graham-Dodd $0.2300 $0.2800 $0.3200 54
Multiples
P/E Multiple $0.5400 $0.7100 $0.8900 63
P/S Multiple $0.4300 $0.5800 $0.7200 58
P/B Multiple $0.4300 $0.5800 $0.7200 55
EV/EBITDA $2.56 $2.60 $2.65 54
Asset-Based
NCAV (Graham) $1.96 $2.62 $3.91 50
Economic Profit
Residual Income $2.39 $2.12 $1.31 76
Growth Earnings
Growth-Adj P/E $0.3800 $0.5400 $0.7000 68

Widest divergence: Asset-Based ($2.62) versus Earnings-Based ($0.2800). Highest evidence: Residual Income (76).

Notify me when ORIS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $12.2M
Revenue growth (YoY) -1.3%
Net margin 5.6%
Return on equity 0.9%
Free cash flow −$3.0M FY2025
P/E ratio 1.5
More key figures
Operating margin -15.0%
EPS (TTM) $1.40
EPS growth (YoY) -95.7%
Net cash $48.1M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 28 · Market factors (momentum, volatility) 0

Profitability 15
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oriental Rise Holdings Limited, through its subsidiaries, engages in planting, cultivating, processing, and selling of primarily-processed tea in Mainland China. The company offers primarily-processed black and white tea, and refined tea, as well as operates a tea retail store.

Full company description

Oriental Rise Holdings Limited, through its subsidiaries, engages in planting, cultivating, processing, and selling of primarily-processed tea in Mainland China. The company offers primarily-processed black and white tea, and refined tea, as well as operates a tea retail store. It sells its products to the tea business operators and end-user retail customers. The company was incorporated in 2019 and is based in Ningde, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oriental Rise Holdings reported revenue of $12.2M in FY2025 versus $22.4M in FY2021, a compound −14.0%/yr. Reported net income was $681K in FY2025, compounding −48.1%/yr from FY2021.

Growth Quality 8/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$12.2M
Latest YoY
−18.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.7%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Revenue −14.0%/yr
FY21 $22.4M
FY22 $24.3M
FY23 $24.1M
FY24 $15.0M
FY25 $12.2M
Net income −48.1%/yr
FY21 $9.4M
FY22 $11.9M
FY23 $11.5M
FY24 $2.1M
FY25 $681K

Watch ORIS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oriental Rise Holdings Fair Value". https://www.fairvalue-calculator.com/stock/ORIS

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside +30% · Above median
Return on equity (TTM) 1% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) -15% · Bottom 25%
Revenue growth -1% · Below median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 74 · sector 28
FUTURE 0 · sector 20
PAST 4 · sector 27
HEALTH 0 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Oriental Rise Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Oriental Rise Holdings (ORIS) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.6715 versus a price of $0.5151, about +30% (undervalued).
What is the fair value of ORIS?
Our model-based fair value for Oriental Rise Holdings is $0.6715 (as of Jul 19, 2026), built from audited fundamentals. The current price is $0.5151.
What is the quality score of ORIS?
Oriental Rise Holdings has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oriental Rise Holdings (ORIS)?
Oriental Rise Holdings reported trailing-twelve-month revenue of about $12.2M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ORIS?
The net profit margin of Oriental Rise Holdings is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Oriental Rise Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.