EN DE

Oswal Agro Mills Limited (OSWALAGRO) Fair Value & Analysis

Real Estate · IN · Market cap ₹4.9B

OA Oswal Agro Mills Limited OSWALAGRO · BSE
Price₹36.79
Fair Value₹5.67
Upside-84.6%
Quality57/100
Watch Oswal Agro Mills Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

generates free cash flow

Risks

!Trades 85% ABOVE our fair value of ₹5.67
!Weak Growth
!Thin margins · 0.0% net margin
!Trails peers (2/8)
Weak Growth
Thin margins · 0.0% net margin
generates free cash flow
Trails peers (2/8)
Narrow moat 6/100
Evidence: Medium Range ₹5.50 – ₹5.84 Share as image

Fair value as of: Aug 22, 2026

From 10 valuation models · updated today

Share price −3.4% over the past month.

A solid business, but screening 85% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹5.84). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (₹5.50 to ₹5.84), unusually little disagreement for a valuation.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹103.85 ₹9.18 Fair Value ₹5.67 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range ₹9.18 – ₹103.85 · fair‑value band ₹5.50 – ₹5.84 · the ₹36.79 price screens above the ₹5.67 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oswal Agro Mills Limited (OSWALAGRO) currently trades at ₹36.79, while our model-based Fair Value estimate is ₹5.67, implying the stock looks roughly 84.6% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at ₹306K. Revenue declined 76.9% year over year. It earns a return on equity of -2.4%. Fundamentals as of Aug 22, 2026

Our scenario range runs from ₹5.50 (bear case) to ₹5.84 (bull case); at ₹36.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 45% fair-value upside, at -85%, OSWALAGRO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹62.23 ₹113.94 ₹197.25 72
EV/EBITDA ₹5.62 ₹5.82 ₹6.03 54
EV/EBIT ₹5.50 ₹5.67 ₹5.84 53
All 10 models by family
DCF Models
FCF DCF ₹65.94 ₹98.83 ₹201.38 38
5Y Revenue Exit ₹22.64 ₹25.96 ₹32.11 39
5Y EBITDA Exit ₹22.88 ₹26.43 ₹33.03 41
10Y Revenue Exit ₹35.95 ₹50.88 ₹53.53 36
10Y EBITDA Exit ₹36.13 ₹51.38 ₹70.65 37
Multiples
EV/EBIT ₹5.50 ₹5.67 ₹5.84 53
EV/EBITDA ₹5.62 ₹5.82 ₹6.03 54
EV/Revenue ₹5.28 ₹5.40 ₹5.52 43
Asset-Based
NCAV (Graham) ₹33.41 ₹44.77 ₹66.82 50
Growth DCF
Growth DCF ₹62.23 ₹113.94 ₹197.25 72

Widest divergence: Growth DCF (₹113.94) versus Multiples (₹5.67). Highest evidence: Growth DCF (72).

Notify me when OSWALAGRO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹306K
Revenue growth (YoY) -76.9%
Return on equity -2.4%
Free cash flow ₹514M FY2026
Operating margin -64.8%
EPS (TTM) ₹-2.56
More key figures
EPS growth (YoY) -70.8%

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 59 · Market factors (momentum, volatility) 23

Profitability 4
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Oswal Agro Mills Limited engages in the trading of commodities in India. It operates through Trading, Real Estate, and Investment segments. The company is involved in the development and trading of real estate projects.

Full company description

Oswal Agro Mills Limited engages in the trading of commodities in India. It operates through Trading, Real Estate, and Investment segments. The company is involved in the development and trading of real estate projects. In addition, it invests in equity instruments and other securities; and invests surplus funds in inter-corporate deposits, as well as trades in mutual funds and other miscellaneous incomes. Oswal Agro Mills Limited was incorporated in 1979 and is headquartered in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Oswal Agro Mills Limited reported revenue of ₹193M in FY2026 versus ₹110M in FY2022, a compound +15.0%/yr. Reported net income was −₹220M in FY2026.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹193M
Latest YoY
−88.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Revenue +15.0%/yr
FY22 ₹110M
FY23 ₹279M
FY24 ₹1.6M
FY25 ₹1.6B
FY26 ₹193M
Net income
FY22 ₹191M
FY23 ₹239M
FY24 ₹45.7M
FY25 ₹1.1B
FY26 −₹220M

OSWALAGRO screens 85% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oswal Agro Mills Limited Fair Value". https://www.fairvalue-calculator.com/stock/OSWALAGRO.BSE

Peer Group

Real Estate - Development · 598 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Top 25%
Fair Value upside +3% · Below median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) -65% · Bottom 25%
Revenue growth -77% · Bottom 25%

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/FCF 0.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE37 · sector 42
FUTURE0 · sector 0
PAST0 · sector 9
HEALTH0 · sector 85
DIVIDEND0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹667.10 ₹170.24 -74%
Macrotech Developers Limited LODHA ₹1,244 ₹583.42 -53%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,050 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,075 IDR 1,674 IDR +56%
PT Bumi Serpong Damai Tbk, BSDE 610.00 IDR 1,525 IDR +150%
PT Sentul City Tbk, BKSL 77.00 IDR 192.50 IDR +150%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%
Phat Dat Real Estate Development Corporation PDR 12,100 VND 4,943 VND -59%

Compare Oswal Agro Mills Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Oswal Agro Mills Limited (OSWALAGRO) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of ₹5.67 versus a price of ₹36.79, about −85% (overvalued).
What is the fair value of OSWALAGRO?
Our model-based fair value for Oswal Agro Mills Limited is ₹5.67 (as of Aug 22, 2026), built from audited fundamentals. The current price: ₹36.79.
What is the quality score of OSWALAGRO?
Oswal Agro Mills Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oswal Agro Mills Limited (OSWALAGRO)?
Oswal Agro Mills Limited reported trailing-twelve-month revenue of about ₹306K (latest available figure, as of Aug 22, 2026).
What is the net profit margin of OSWALAGRO?
The net profit margin of Oswal Agro Mills Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Oswal Agro Mills Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.