Fair Value Calculator Fair Value Calculator
EN DE

Otsuka Holdings (OTSKY) Fair Value & Analysis

Healthcare · US · Market cap $35.4B

OH Otsuka Holdings logo Otsuka Holdings OTSKY · US
Price$33.91
Fair Value$44.89
Upside+32.4%
Quality72/100
Watch Otsuka Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $28.52 – $56.78

Fair value as of: Jul 17, 2026

From 26 valuation models · updated today

Share price +1.6% over the past month.

Price vs Fair Value (12 months)

$36.89 $21.57 Fair Value $44.89 Jul 2025 Jul 2026

12‑month range $21.57 – $36.89 · fair‑value band $28.52 – $56.78 · the $33.91 price screens below the $44.89 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Otsuka Holdings (OTSKY) currently trades at $33.91, while our model-based Fair Value estimate is $44.89, implying the stock looks roughly 32.4% undervalued today. We read business quality at 72/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Otsuka Holdings generated revenue of $2.5T at a net margin of 15.0%. Revenue grew 8.2% year over year. It earns a return on equity of 12.9%. The balance sheet holds a net cash position of $307B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $28.52 (bear case) to $56.78 (bull case); at $33.91, the current price sits within that range. The share trades about 10% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -36% fair-value upside, at 32%, OTSKY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $2.5T
Revenue growth (YoY) +8.2%
Net margin 15.0%
Return on equity 12.9%
Free cash flow $331B FY2025
P/E ratio 15.7
More key figures
Operating margin 18.8%
EPS (TTM) $2.14
Dividend yield 1.4%
EPS growth (YoY) +17.5%
Net cash $307B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Otsuka Holdings Co., Ltd. engages in the pharmaceuticals, nutraceuticals, consumer products, and other businesses worldwide. It develops pharmaceutical products in the fields of psychiatry, neurology, oncology, cardiovascular and renal system, autoimmune space digestive system, ophthalmology, and diagnostics, as well as intravenous solutions and medical devices. It also provides clinical testing, medical equipment and tools, food products, cosmetics, functional food products, chemical products, soft drinks, beverages, analytical and measurement equipment, nutritional products, vehicle headlight testers, synthetic resin molded products, paper products, quasi-drugs, household products, and packaging materials and electronic parts. In addition, it offers IT solutions; adhesive tapes; flaky titanate and compounds; infusion and clinical nutrition products; hydrazine; plant-based food products; reinsurance underwriting services; wine; stable isotopes; food supplements; software and …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Otsuka Holdings reported revenue of $2.6T in FY2025 versus $1.5T in FY2021, a compound +14.6%/yr. Reported net income was $381B in FY2025, compounding +32.0%/yr from FY2021.

Revenue +14.6%/yr
FY21 $1.5T
FY22 $1.7T
FY23 $2.0T
FY24 $2.3T
FY25 $2.6T
Net income +32.0%/yr
FY21 $125B
FY22 $134B
FY23 $122B
FY24 $343B
FY25 $381B

Is OTSKY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Otsuka Holdings Fair Value". https://www.fairvalue-calculator.com/stock/OTSKY

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,131 $447.74 -60%
Johnson & Johnson, JNJ 4,128 MXN 2,944 MXN -29%
AbbVie Inc 4AB €201.00 €93.51 -53%
Roche Holding 1RO €377.80 €280.03 -26%
Merck & Co MRCK34 R$72.90 R$13.54 -81%
Novartis AG NVSN 2,601 MXN 1,897 MXN -27%
AstraZeneca PLC ZEG €160.70 €86.60 -46%
Novo Nordisk A/S NOVOB kr 307.75 kr 542.67 +76%
Amgen Inc AMGN $345.60 $219.60 -36%
Gilead Sciences, Inc GILD34 R$337.84 R$214.60 -36%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Otsuka Holdings (OTSKY) undervalued?
As of Jul 17, 2026, our model estimates a fair value of $44.89 versus a price of $33.91, about +32% (undervalued). Model-based estimate, not financial advice.
What is the fair value of OTSKY?
Our model-based fair value for Otsuka Holdings is $44.89 (as of Jul 17, 2026), built from audited fundamentals. The current price is $33.91.
What is the quality score of OTSKY?
Otsuka Holdings has a Quality Score of 72/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Otsuka Holdings (OTSKY)?
Otsuka Holdings reported trailing-twelve-month revenue of about $2.5T (latest available figure, as of Jul 17, 2026).
What is the net profit margin of OTSKY?
The net profit margin of Otsuka Holdings is about 15.0%, meaning it keeps roughly 15.0% of revenue as net income. Based on the latest reported figures.
Does Otsuka Holdings pay a dividend?
Otsuka Holdings currently shows a dividend yield of about 1.35% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Otsuka Holdings reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Otsuka Holdings materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.