EN DE

Profarma Distribuidora de Produtos Farmacêuticos S.A (PFRM3) Fair Value & Analysis

Healthcare · BR · Market cap R$830M

PD Profarma Distribuidora de Produtos Farmacêuticos S.A PFRM3 · SA
PriceR$7.50
Fair ValueR$21.33
Upside+184.4%
Quality54/100
Watch Profarma Distribuidora de Produtos Farmacêuticos S.A for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 65% below our fair value of R$21.33
Healthy Growth (revenue 5y +15.9 %/yr)
Low debt · generates free cash flow
Ranks above peers (12/15)

Risks

!Thin margins · 0.9% net margin
!Narrow moat 26/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 28 out of 100
Healthy Growth (revenue 5y +15.9 %/yr)
Thin margins · 0.9% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Narrow moat 26/100
Evidence: Medium Range R$14.88 – R$26.67 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 12 days ago

Share price +20.0% over the past month.

A solid business, trading 65% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Profarma Distribuidora de Produtos Farmacêuticos S.A and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (R$14.88). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$9.31 R$2.40 Fair Value R$21.33 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range R$2.40 – R$9.31 · fair‑value band R$14.88 – R$26.67 · the R$7.50 price screens below the R$21.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Profarma Distribuidora de Produtos Farmacêuticos S.A (PFRM3) currently trades at R$7.50, while our model-based Fair Value estimate is R$21.33, implying the stock looks roughly 184.4% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Profarma Distribuidora de Produtos Farmacêuticos S.A generated revenue of R$11.6B at a net margin of 0.9%. Revenue grew 6.0% year over year. It earns a return on equity of 7.0%. Net debt stands at R$1.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from R$14.88 (bear case) to R$26.67 (bull case); at R$7.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -7% fair-value upside, at 184%, PFRM3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$13.45 R$23.00 R$36.67 80
Residual Income R$8.87 R$9.48 R$10.32 76
Rev-Margin DCF R$20.78 R$39.57 R$63.75 74
All 26 models by family
DCF Models
FCF DCF R$13.71 R$24.56 R$41.14 38
Owner Earnings R$12.17 R$22.01 R$37.03 31
5Y Revenue Exit R$20.78 R$40.23 R$66.90 39
5Y EBITDA Exit R$31.92 R$63.15 R$102.73 41
5Y P/E Exit R$12.57 R$23.35 R$35.54 38
10Y Revenue Exit R$16.95 R$33.45 R$59.08 36
10Y EBITDA Exit R$24.51 R$48.77 R$86.40 37
10Y P/E Exit R$12.78 R$22.16 R$35.16 35
Earnings-Based
Graham-Dodd R$6.59 R$30.44 R$41.79 54
Lynch FV R$8.01 R$11.44 R$14.88 50
PEG = 1.0 R$8.01 R$11.44 R$14.88 46
EPV R$19.73 R$22.79 R$25.33 59
Dividend Discount
Gordon GGM R$4.86 R$8.75 R$12.05 70
DDM Multi-Stage R$4.86 R$8.00 R$9.35 61
Multiples
P/E Multiple R$16.00 R$21.33 R$26.67 63
P/S Multiple R$12.36 R$16.49 R$20.61 58
P/B Multiple R$12.36 R$16.49 R$20.61 55
EV/EBIT R$37.01 R$50.23 R$63.46 53
EV/EBITDA R$47.14 R$63.75 R$80.36 54
EV/Revenue R$25.65 R$37.78 R$49.92 43
Asset-Based
NCAV (Graham) R$5.49 R$7.35 R$10.98 50
Growth DCF
Growth DCF R$13.45 R$23.00 R$36.67 80
Rev-Margin DCF R$20.78 R$39.57 R$63.75 74
Economic Profit
Residual Income R$8.87 R$9.48 R$10.32 76
ROIC Compounder R$22.05 R$28.86 R$37.13 72
Growth Earnings
Growth-Adj P/E R$13.15 R$18.79 R$24.42 68

Widest divergence: DCF Models (R$24.56) versus Asset-Based (R$7.35). Highest evidence: Growth DCF (80).

Notify me when PFRM3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 8.7
P/S ratio 0.07 TTM
Net margin 0.9% TTM
Return on equity 7.0% TTM
Return on assets 3.8% TTM
Operating margin 1.9% TTM
More key figures
Profitability
EPS (TTM) R$0.8600
Growth
Revenue (TTM) R$11.6B TTM
Revenue growth (YoY) +6.0% 3y avg +13.6%
EPS growth (YoY) +9.4%
Balance sheet & cash flow
Free cash flow R$190M FY2025
Net debt R$1.2B FY2025 · ≈ 6.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 43

Profitability 47
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Profarma Distribuidora de Produtos Farmacêuticos S.A., together with its subsidiaries, engages in the distribution of pharmaceutical products in Brazil. It offers pharmaceutical, personal hygiene, and beauty products. The company operates retail stores under the Drogasmil, Farmalife, Tamoio, and Rosário brands.

Full company description

Profarma Distribuidora de Produtos Farmacêuticos S.A., together with its subsidiaries, engages in the distribution of pharmaceutical products in Brazil. It offers pharmaceutical, personal hygiene, and beauty products. The company operates retail stores under the Drogasmil, Farmalife, Tamoio, and Rosário brands. The company was incorporated in 1961 and is headquartered in Rio De Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Profarma Distribuidora de Produtos Farmacêuticos S.A reported revenue of R$11.5B in FY2025 versus R$6.4B in FY2021, a compound +15.6%/yr. Reported net income was R$119M in FY2025, compounding +11.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
R$11.5B
Latest YoY
+12.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+17.8% (17.8 + 0.0)
Revenue +15.6%/yr
FY21 R$6.4B
FY22 R$7.8B
FY23 R$8.7B
FY24 R$10.2B
FY25 R$11.5B
Net income +11.0%/yr
FY21 R$78.2M
FY22 R$80.9M
FY23 R$70.4M
FY24 R$115M
FY25 R$119M

Watch PFRM3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Profarma Distribuidora de Produtos Farmacêuticos S.A Fair Value". https://www.fairvalue-calculator.com/stock/PFRM3

Peer Group

Medical Distribution · 81 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +190% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 6% · Above median
Dividend yield (TTM) 9.4% · Top 25%
Debt / equity 0.42× · Higher than 75% of peers

Valuation Multiples vs Medical Distribution median · lower = cheaper

P/E (TTM) 8.7× · Cheaper than 75% of peers
P/B 0.62× · Cheaper than median
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 0.8× · Cheaper than median
EV/EBITDA 2.8× · Cheaper than 75% of peers
PEG 0.88× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 36
FUTURE30 · sector 17
PAST28 · sector 22
HEALTH79 · sector 96
DIVIDEND100 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McKesson Corporation MCK $878.73 $819.31 -7%
Cencora, Inc COR $314.17 $211.07 -33%
Cardinal Health, Inc CAH $229.51 $141.77 -38%
Henry Schein, Inc HSIC $88.46 $71.70 -19%
Shanghai Pharmaceuticals Holding 601607 ¥16.37 ¥33.96 +107%
Sinopharm Group 1099 HK$16.75 HK$58.67 +250%
Galenica AG GALE CHF 80.85 CHF 61.79 -24%
Guangzhou Baiyunshan Pharmaceutical Holdings 600332 ¥21.03 ¥28.65 +36%
Jointown Pharmaceutical Group 600998 ¥5.04 ¥9.84 +95%
Asker Healthcare Group ASKER kr 80.00 kr 28.26 -65%

Compare Profarma Distribuidora de Produtos Farmacêuticos S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Profarma Distribuidora de Produtos Farmacêuticos S.A (PFRM3) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of R$21.33 versus a price of R$7.50, about +184% (undervalued).
What is the fair value of PFRM3?
Our model-based fair value for Profarma Distribuidora de Produtos Farmacêuticos S.A is R$21.33 (as of Aug 13, 2026), built from audited fundamentals. The current price: R$7.50.
What is the quality score of PFRM3?
Profarma Distribuidora de Produtos Farmacêuticos S.A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Profarma Distribuidora de Produtos Farmacêuticos S.A (PFRM3)?
Profarma Distribuidora de Produtos Farmacêuticos S.A reported trailing-twelve-month revenue of about R$11.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PFRM3?
The net profit margin of Profarma Distribuidora de Produtos Farmacêuticos S.A is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Profarma Distribuidora de Produtos Farmacêuticos S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.