EN DE

PGE Polska Grupa Energetyczna S.A (PGE) Fair Value & Analysis

Utilities · PL · Market cap 21.0B PLN

PP PGE Polska Grupa Energetyczna S.A PGE · WAR
Price10.79 PLN
Fair Value14.32 PLN
Upside+32.7%
Quality39/100
Watch PGE Polska Grupa Energetyczna S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -6.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 32/100
Evidence: Medium Range 9.03 PLN – 22.29 PLN Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 16.83 PLN to 14.32 PLN (−14.9%) since Jul 12, 2026. Share price +15.4% over the past month.

Below-average quality, screening 33% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (9.03 PLN to 22.29 PLN) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

12.65 PLN 4.74 PLN Fair Value 14.32 PLN May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 4.74 PLN – 12.65 PLN · fair‑value band 9.03 PLN – 22.29 PLN · the 10.79 PLN price screens below the 14.32 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PGE Polska Grupa Energetyczna S.A (PGE) currently trades at 10.79 PLN, while our model-based Fair Value estimate is 14.32 PLN, implying the stock looks roughly 32.7% undervalued today. The Quality Score stands at 39/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PGE Polska Grupa Energetyczna S.A generated revenue of 61.7B PLN at a net margin of -6.4%. Revenue grew 1.7% year over year. It earns a return on equity of -8.1%. Net debt stands at 2.6B PLN. Fundamentals as of Aug 13, 2026

Our scenario range runs from 9.03 PLN (bear case) to 22.29 PLN (bull case); at 10.79 PLN, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at 33%, PGE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9.83 PLN 15.29 PLN 23.30 PLN 80
Rev-Margin DCF 8.02 PLN 13.10 PLN 19.15 PLN 74
Gordon GGM 0.0100 PLN 0.0300 PLN 0.0400 PLN 70
All 12 models by family
DCF Models
FCF DCF 9.72 PLN 16.03 PLN 25.99 PLN 38
5Y Revenue Exit 8.02 PLN 13.09 PLN 19.62 PLN 39
5Y EBITDA Exit 25.52 PLN 46.69 PLN 72.18 PLN 41
10Y Revenue Exit 8.28 PLN 13.13 PLN 19.78 PLN 36
10Y EBITDA Exit 19.80 PLN 36.79 PLN 60.89 PLN 37
Dividend Discount
Gordon GGM 0.0100 PLN 0.0300 PLN 0.0400 PLN 70
DDM Multi-Stage 0.0100 PLN 0.0200 PLN 0.0300 PLN 61
Multiples
EV/EBITDA 37.55 PLN 50.22 PLN 62.88 PLN 54
EV/Revenue 7.44 PLN 10.81 PLN 14.19 PLN 43
Asset-Based
NCAV (Graham) 9.32 PLN 12.49 PLN 18.64 PLN 50
Growth DCF
Growth DCF 9.83 PLN 15.29 PLN 23.30 PLN 80
Rev-Margin DCF 8.02 PLN 13.10 PLN 19.15 PLN 74

Widest divergence: DCF Models (16.03 PLN) versus Dividend Discount (0.0200 PLN). Highest evidence: Growth DCF (80).

Notify me when PGE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 61.7B PLN
Revenue growth (YoY) +1.7%
Net margin -6.4%
Return on equity -8.1%
Free cash flow 1.9B PLN FY2025
Operating margin 17.7%
More key figures
EPS (TTM) -1.78 PLN
EPS growth (YoY) -20.4%
Net debt 2.6B PLN FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 38 · Market factors (momentum, volatility) 45

Profitability 10
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PGE Polska Grupa Energetyczna S.A. engages in the production and distribution of electricity and heat in Poland. It operates through Renewables, Gas-fired Generation, Coal Energy, District Heating, Distribution, Railway Energy Services, Supply, and Other Activities segments.

Full company description

PGE Polska Grupa Energetyczna S.A. engages in the production and distribution of electricity and heat in Poland. It operates through Renewables, Gas-fired Generation, Coal Energy, District Heating, Distribution, Railway Energy Services, Supply, and Other Activities segments. The Renewables segment engages in generation of electricity in pumped-storage power plants and from renewable sources. Its Gas-fired Generation segment produces electricity from gas-fired units. The Coal Energy segment includes lignite mining and electricity generation from conventional sources. Its District Heating segment engages in combined heat and power (CHP) generation and heat transmission and distribution. The Distribution segment involves in the management of local distribution networks and the transmission of electricity. Its Railway Energy Services segment engages in distribution and sales of electricity to railway companies and railway-related customers, sales of fuels, maintenance and upgrading of overhead lines, and other electricity-related services. The Supply segment involves in electricity and gas trading on wholesale markets, CO2 emission rights trading, trading in energy origin rights arising from certificates of origin, and the purchase and supply of fuels, as well as the sales of electricity and services to end-users PGE Polska Grupa Energetyczna S.A. was founded in 1990 and is based in Lublin, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PGE Polska Grupa Energetyczna S.A reported revenue of 61.4B PLN in FY2025 versus 52.7B PLN in FY2021, a compound +3.9%/yr. Reported net income was −3.5B PLN in FY2025.

Growth Quality 31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
61.4B PLN
Latest YoY
−4.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Revenue +3.9%/yr
FY21 52.7B PLN
FY22 73.4B PLN
FY23 96.0B PLN
FY24 64.5B PLN
FY25 61.4B PLN
Net income
FY21 4.0B PLN
FY22 3.3B PLN
FY23 −5.0B PLN
FY24 −3.2B PLN
FY25 −3.5B PLN

Watch PGE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PGE Polska Grupa Energetyczna S.A Fair Value". https://www.fairvalue-calculator.com/stock/PGE

Peer Group

Utilities - Regulated Electric · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside +33% · Above median
Return on assets 4% · Above median
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) 18% · Below median
Revenue growth 2% · Below median
Debt / equity 0.28× · Lower than 75% of peers

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 2.9× · Pricier than median
EV/EBITDA 0.6× · Cheaper than 75% of peers
PEG 1.79× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 2
FUTURE 9 · sector 32
PAST 0 · sector 38
HEALTH 86 · sector 53
DIVIDEND 0 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $85.78 $32.94 -62%
The Southern Company SO $92.52 $58.81 -36%
Duke Energy Corporation DUK $123.19 $74.89 -39%
National Grid plc NGG 61,175 ARS 44,886 ARS -27%
NTPC Limited NTPC ₹339.45 ₹375.02 +10%
CEZ, a. s. CEZ 244.80 PLN 167.29 PLN -32%
Power Grid Corporation POWERGRID ₹269.45 ₹252.77 -6%
China National Nuclear Power Co 601985 ¥8.81 ¥6.73 -24%
CLP Holdings 0002 HK$77.90 HK$42.12 -46%
Tenaga Nasional Berhad 5347 14.58 MYR 14.72 MYR +1%

Compare PGE Polska Grupa Energetyczna S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PGE Polska Grupa Energetyczna S.A (PGE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 14.32 PLN versus a price of 10.79 PLN, about +33% (undervalued).
What is the fair value of PGE?
Our model-based fair value for PGE Polska Grupa Energetyczna S.A is 14.32 PLN (as of Aug 13, 2026), built from audited fundamentals. The current price is 10.79 PLN.
What is the quality score of PGE?
PGE Polska Grupa Energetyczna S.A has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PGE Polska Grupa Energetyczna S.A (PGE)?
PGE Polska Grupa Energetyczna S.A reported trailing-twelve-month revenue of about 61.7B PLN (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PGE?
The net profit margin of PGE Polska Grupa Energetyczna S.A is about -6.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PGE Polska Grupa Energetyczna S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.