EN DE

Phoenix Township Ltd (PHOENIXTN) Fair Value & Analysis

Other · IN · Market cap ₹1.9B

PT Phoenix Township Ltd PHOENIXTN · BSE
Price₹80.19
Fair Value₹19.37
Upside-75.8%
Quality16/100
Watch Phoenix Township Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Moderate debt · negative free cash flow
0.17% dividend yield
Mixed vs. peers (5/10)
Moderate moat 48/100
Evidence: Medium Range ₹14.53 – ₹24.22 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 6 days ago

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹24.22). The favourable scenario is already priced in.
  • Weak quality (16/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹298.27 ₹9.96 Fair Value ₹19.37 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹9.96 – ₹298.27 · fair‑value band ₹14.53 – ₹24.22 · the ₹80.19 price screens above the ₹19.37 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Phoenix Township Ltd (PHOENIXTN) currently trades at ₹80.19, while our model-based Fair Value estimate is ₹19.37, implying the stock looks roughly 75.8% overvalued today. The Quality Score stands at 16/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at ₹246M. Revenue declined 16.4% year over year. It earns a return on equity of 18.6%. Net debt stands at ₹3.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹14.53 (bear case) to ₹24.22 (bull case); at ₹80.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Other peers we cover trades at -24% fair-value upside, at -76%, PHOENIXTN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E ₹13.82 ₹19.74 ₹25.66 68
P/E Multiple ₹17.15 ₹22.87 ₹28.59 63
Residual Income ₹115.87 ₹104.24 ₹68.09 61
All 9 models by family
Earnings-Based
Graham-Dodd ₹9.15 ₹35.38 ₹47.97 54
Lynch FV ₹8.66 ₹12.38 ₹16.09 50
PEG = 1.0 ₹8.66 ₹12.38 ₹16.09 46
Multiples
P/E Multiple ₹17.15 ₹22.87 ₹28.59 63
P/S Multiple ₹15.39 ₹20.53 ₹25.66 58
P/B Multiple ₹17.15 ₹22.87 ₹28.59 55
Asset-Based
NCAV (Graham) ₹91.06 ₹122.02 ₹182.11 50
Economic Profit
Residual Income ₹115.87 ₹104.24 ₹68.09 61
Growth Earnings
Growth-Adj P/E ₹13.82 ₹19.74 ₹25.66 68

Widest divergence: Asset-Based (₹122.02) versus Earnings-Based (₹12.38). Highest evidence: Growth-Adj P/E (68).

Notify me when PHOENIXTN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹246M
Revenue growth (YoY) -16.4%
Net margin 216%
Return on equity 18.6%
Free cash flow −₹596M FY2026
P/E ratio 2.5
More key figures
Operating margin 13.9%
EPS (TTM) ₹32.11
Dividend yield 0.2%
EPS growth (YoY) -76.1%
Net debt ₹3.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 16/100

Of which business quality 16 · Market factors (momentum, volatility) 23

Profitability 18
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Phoenix Township Limited owns and operates hotels and resorts in India. The company operates Phoenix Park Inn Resort located in Candolim, Goa. It also operates restaurants, bars, and canteens. The company was incorporated in 1993 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Phoenix Township Ltd reported revenue of ₹281M in FY2026 versus ₹159M in FY2022, a compound +15.3%/yr. Reported net income was ₹27.6M in FY2026, compounding +76.2%/yr from FY2022.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹281M
Latest YoY
−1.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Revenue +15.3%/yr
FY22 ₹159M
FY23 ₹258M
FY24 ₹275M
FY25 ₹286M
FY26 ₹281M
Net income +76.2%/yr
FY22 ₹2.9M
FY23 ₹6.8M
FY24 ₹2.0B
FY25 ₹561M
FY26 ₹27.6M

PHOENIXTN screens 76% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Phoenix Township Ltd Fair Value". https://www.fairvalue-calculator.com/stock/PHOENIXTN

Peer Group

Other · 381 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 16 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 0% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 0.2% · Below median
Debt / equity 0.95× · Higher than 75% of peers

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 2.5× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 10
FUTURE0 · sector 0
PAST74 · sector 0
HEALTH53 · sector 98
DIVIDEND4 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
Wipro Limited 507685 ₹183.80 ₹193.38 +5%
540376 540376 ₹4,054 ₹1,542 -62%
540777 540777 ₹537.50 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%

Compare Phoenix Township Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Phoenix Township Ltd (PHOENIXTN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹19.37 versus a price of ₹80.19, about −76% (overvalued).
What is the fair value of PHOENIXTN?
Our model-based fair value for Phoenix Township Ltd is ₹19.37 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹80.19.
What is the quality score of PHOENIXTN?
Phoenix Township Ltd has a Quality Score of 16/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Phoenix Township Ltd (PHOENIXTN)?
Phoenix Township Ltd reported trailing-twelve-month revenue of about ₹246M (latest available figure, as of Aug 13, 2026).
Does Phoenix Township Ltd pay a dividend?
Phoenix Township Ltd currently shows a dividend yield of about 0.17% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Phoenix Township Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.