Pioneer Embroideries Limited (PIONEEREMB) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Pioneer Embroideries Limited ₹28.66, price ₹20.07, upside +42.8%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pioneer Embroideries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹19.92 – ₹77.52 · fair‑value band ₹19.96 – ₹28.66 · the ₹20.07 price screens below the ₹28.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Pioneer Embroideries in your weekly email
Every Wednesday you see whether Pioneer Embroideries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pioneer Embroideries Limited, together with its subsidiaries, engages in the manufacture of special polyester filament yarn, embroidery, and lace products in India. The company offers special polyester filament yarns, which include air texturised, carpet, twisted, fully drawn, draw textured, and partially oriented yarns under the SILKOLITE brand name.
Show more
Pioneer Embroideries Limited, together with its subsidiaries, engages in the manufacture of special polyester filament yarn, embroidery, and lace products in India. The company offers special polyester filament yarns, which include air texturised, carpet, twisted, fully drawn, draw textured, and partially oriented yarns under the SILKOLITE brand name. It also provides fashion and embroidery fabrics, salwar kameez dupattas, and sarees, as well as apparels under the Hakoba brand name. In addition, the company offers embroidery and lace products comprising guipure and fabric allovers and laces, as well as braided and fancy laces. Further, it provides dope dyed polyester yarns, elastics, embroidered dress materials and laces, flat bed knitted laces, motifs/collars/necks, and torchon/bobbin laces products. The company also exports its products. The company was incorporated in 1991 and is based in Mumbai, India.
Stock analysis
Pioneer Embroideries Limited (PIONEEREMB) currently trades at ₹20.07, while our model-based Fair Value estimate is ₹28.66, implying the stock looks roughly 30.0% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹44.74 per share, and 4 of the 11 models we run sit above the ₹20.07 price.
Bear case: the Multiples group reads lowest at ₹3.38, and 7 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹19.96 (bear) to ₹28.66 (bull), the price of ₹20.07 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Pioneer Embroideries Limited reported revenue of ₹3.4B in FY2026 versus ₹2.9B in FY2022, a compound +3.7%/yr. Reported net income was ₹6.1M in FY2026, compounding −51.5%/yr from FY2022.
Key figures
Market cap ₹704M (≈ $7.3M) · P/S ratio 0.21 · EPS (TTM) ₹−0.7100 · Net margin 0.2% · Return on equity 0.4% · Return on assets (EBIT) 3.2% · Operating margin 2.9% · Revenue (TTM) ₹3.4B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 47% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 43%, PIONEEREMB screens cheaper than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹1.14 to ₹44.74). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ₹19.96Fair Value ₹28.66Bull ₹28.66
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−10.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2021 (pandemic). Over 10 years: +2.8% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−45.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−45.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−45.5% vs −30.7%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 0%
Start year 2021 (pandemic)
⚠ Revenue per share shrinking 2.3%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Pioneer Embroideries Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 333 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside+42.8% · Top 25%
Profitability
Return on equity (TTM)0.4% · Below median
Return on assets−0.2% · Bottom 25%
Net margin (TTM)0.2% · Bottom 25%
Operating margin (TTM)2.9% · Below median
Growth and dividend
Revenue growth−3.1% · Below median
Balance sheet
Debt / equity0.24× · Above median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pioneer Embroideries Limited (PIONEEREMB) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹28.66 versus a price of ₹20.07, about +43% upside (undervalued).
What is the fair value of PIONEEREMB?
Our model-based fair value for Pioneer Embroideries Limited is ₹28.66 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹20.07.
What is the quality score of PIONEEREMB?
Pioneer Embroideries Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pioneer Embroideries Limited (PIONEEREMB)?
Our model-based price target is the fair value of ₹28.66 (as of Sep 27, 2026) from 11 valuation models. Cautious scenario ₹19.96, optimistic scenario ₹28.66. It is a calculation from audited fundamentals, not an analyst target.
What is the Pioneer Embroideries Limited stock forecast for 2026?
Our models put fair value at ₹28.66, about +43% upside versus a price of ₹20.07 (undervalued). Cautious scenario ₹19.96, optimistic scenario ₹28.66. The calculation is refreshed regularly with new filings.
What is the revenue of Pioneer Embroideries Limited (PIONEEREMB)?
Pioneer Embroideries Limited reported trailing-twelve-month revenue of about ₹3.4B (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Pioneer Embroideries Limited (PIONEEREMB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pioneer Embroideries Limited it is ₹28.66 per share (as of Sep 27, 2026), against a price of ₹20.07. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Pioneer Embroideries Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, PIONEEREMB trades below its calculated fair value: price ₹20.07, fair value ₹28.66, a gap of about +43% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PIONEEREMB?
No. The price is what the market pays today (₹20.07); the fair value is what the company's own numbers justify (₹28.66). For Pioneer Embroideries Limited the two are ₹8.59 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pioneer Embroideries Limited worth?
The market values Pioneer Embroideries Limited at about ₹704M (market capitalisation, as of Sep 27, 2026). Per share that is ₹20.07; our models calculate a fair value of ₹28.66 per share.
What do the bullish and bearish scenarios say about PIONEEREMB?
Our models span a range for Pioneer Embroideries Limited: cautious scenario ₹19.96, base ₹28.66, optimistic ₹28.66 per share (as of Sep 27, 2026, price ₹20.07). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pioneer Embroideries Limited (PIONEEREMB)?
Balance-sheet figures for Pioneer Embroideries Limited (as of Sep 27, 2026): return on equity 0.4%, debt of 0.24 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is PIONEEREMB from its 52-week high?
Pioneer Embroideries Limited trades at ₹20.07, about 47% below its 52-week high of ₹37.52 and 1% above the low of ₹19.92 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹28.66 is for.
Which stocks are comparable to Pioneer Embroideries Limited?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pioneer Embroideries Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹20.07, calculated fair value ₹28.66 (+43%), Quality Score 40/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PIONEEREMB calculated?
We run Pioneer Embroideries Limited through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹28.66, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Pioneer Embroideries Limited currently trades 30 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pioneer Embroideries Limited (PIONEEREMB)?
The closing price on Oct 1, 2026 was ₹20.07. Our model-based fair value is ₹28.66, about +43% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pioneer Embroideries Limited right now?
The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Pioneer Embroideries Limited (PIONEEREMB) come from?
Earnings per share at Pioneer Embroideries Limited grew −17.3 % a year from 2015 to 2026. Broken into its drivers: revenue per share −1.9 %, EBIT margin −4.1 %, tax rate −2.9 %, residual (interest, one-offs) −9.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Pioneer Embroideries Limited
How large is the market capitalisation of Pioneer Embroideries Limited (PIONEEREMB)?
The market capitalisation of Pioneer Embroideries Limited is ₹704M (≈ $7.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pioneer Embroideries Limited (PIONEEREMB)?
The price-to-sales ratio of Pioneer Embroideries Limited is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pioneer Embroideries Limited (PIONEEREMB)?
Earnings per share at Pioneer Embroideries Limited are ₹−0.7100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Pioneer Embroideries Limited (PIONEEREMB)?
The net margin of Pioneer Embroideries Limited is 0.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pioneer Embroideries Limited (PIONEEREMB)?
The return on equity (ROE) of Pioneer Embroideries Limited is 0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pioneer Embroideries Limited (PIONEEREMB)?
On an EBIT basis the return on assets of Pioneer Embroideries Limited is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pioneer Embroideries Limited (PIONEEREMB)?
The operating margin of Pioneer Embroideries Limited is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pioneer Embroideries Limited (PIONEEREMB)?
Revenue at Pioneer Embroideries Limited is growing −3.1% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pioneer Embroideries Limited (PIONEEREMB)?
Earnings per share at Pioneer Embroideries Limited are growing +200% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Pioneer Embroideries Limited (PIONEEREMB) generate?
The free cash flow of Pioneer Embroideries Limited is −₹39.9M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Pioneer Embroideries Limited (PIONEEREMB) carry?
The net debt of Pioneer Embroideries Limited is ₹903M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pioneer Embroideries Limited in the live analysis
One click puts Pioneer Embroideries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
