PARATUS ENERGY SERVICES LTD (PLSV) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of PARATUS ENERGY SERVICES LTD NOK 113, price NOK 47.20, upside +140.3%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
27‑month range kr 26.08 – kr 52.20 · fair‑value band kr 79.38 – kr 147.42 · the kr 47.20 price screens below the kr 113.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 1, 2026.
Follow PARATUS ENERGY SERVICES in your weekly email
Every Wednesday you see whether PARATUS ENERGY SERVICES is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Paratus Energy Services Ltd., through its subsidiaries, provides drilling services and operates fleets of jack-up rigs under contracts in Mexico. The company also operates fleet of pipe-laying support vessels which provide support, installation, flexible pipe laying, and construction services.
Show more
Paratus Energy Services Ltd., through its subsidiaries, provides drilling services and operates fleets of jack-up rigs under contracts in Mexico. The company also operates fleet of pipe-laying support vessels which provide support, installation, flexible pipe laying, and construction services. The company was incorporated in 2018 and is based in Hamilton, Bermuda.
Stock analysis
PARATUS ENERGY SERVICES LTD (PLSV) currently trades at kr 47.20, while our model-based Fair Value estimate is kr 113.40, implying the stock looks roughly 58.4% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 262.76 per share, and 20 of the 24 models we run sit above the kr 47.20 price.
Bear case: the Economic Profit group reads lowest at kr 26.90, and 4 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 79.38 (bear) to kr 147.42 (bull), the price of kr 47.20 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Energy sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
PARATUS ENERGY SERVICES LTD reported revenue of $153M in FY2025 versus $29.0M in FY2021, a compound +51.6%/yr. Reported net income was $74.8M in FY2025, compounding +58.0%/yr from FY2021.
Key figures
Market cap 7.7B NOK (≈ $799M) · P/E ratio 8.1 · P/S ratio 3.97 · EPS (TTM) kr 5.81 · Dividend yield 1.9% · Net margin 48.8% · Return on equity 76.4% · Return on assets (EBIT) 8.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 41% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at −27% fair-value upside, at 140%, PLSV screens cheaper than that median.
Fair Value models
Bear kr 79.38Fair Value kr 113.40Bull kr 147.42
Price kr 47.20 · Upside +140.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 3.74 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+42.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+40.7%
Dividend (yield on the price)1.9%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.35% → 114%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −7.9% a year for the price and +10.7% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (11 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare PARATUS ENERGY SERVICES LTD with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Drilling · 35 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+140.3% · Top 25%
Profitability
Return on equity (TTM)76.4% · Top 25%
Return on assets2.7% · Below median
Net margin (TTM)54.4% · Top 25%
Operating margin (TTM)26.2% · Top 25%
Growth and dividend
Revenue growth−29.0% · Bottom 25%
Dividend yield (TTM)1.9% · Above median
Balance sheet
Debt / equity3.16× · Highest 25%
Valuation Multiplesvs Oil & Gas Drilling median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PARATUS ENERGY SERVICES LTD Fair Value". https://www.fairvalue-calculator.com/stock/PLSV
Frequently asked questions
Is PARATUS ENERGY SERVICES LTD (PLSV) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of kr 113.40 versus a price of kr 47.20, about +140% upside (undervalued).
What is the fair value of PLSV?
Our model-based fair value for PARATUS ENERGY SERVICES LTD is kr 113.40 (as of Oct 1, 2026), built from audited fundamentals. The current price: kr 47.20.
What is the quality score of PLSV?
PARATUS ENERGY SERVICES LTD has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PARATUS ENERGY SERVICES LTD (PLSV)?
Our model-based price target is the fair value of kr 113.40 (as of Oct 1, 2026) from 24 valuation models. Cautious scenario kr 79.38, optimistic scenario kr 147.42. It is a calculation from audited fundamentals, not an analyst target.
What is the PARATUS ENERGY SERVICES LTD stock forecast for 2026?
Our models put fair value at kr 113.40, about +140% upside versus a price of kr 47.20 (undervalued). Cautious scenario kr 79.38, optimistic scenario kr 147.42. The calculation is refreshed regularly with new filings.
What is the revenue of PARATUS ENERGY SERVICES LTD (PLSV)?
PARATUS ENERGY SERVICES LTD reported trailing-twelve-month revenue of about $153M (latest available figure, as of Oct 1, 2026).
Does PARATUS ENERGY SERVICES LTD pay a dividend?
PARATUS ENERGY SERVICES LTD currently shows a dividend yield of about 1.86% relative to its recent price (as of Oct 1, 2026).
What growth is priced into PARATUS ENERGY SERVICES LTD (PLSV)?
For today's price to be fair in a discounted-cash-flow model, PARATUS ENERGY SERVICES LTD would have to grow free cash flow by -5.7 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +51.6 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of PLSV use?
Our models discount PARATUS ENERGY SERVICES LTD at 10.2 %: a base by market capitalisation (small), damped by beta 0.72, country premium for Norway. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PARATUS ENERGY SERVICES LTD that is -5.7 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has PARATUS ENERGY SERVICES LTD (PLSV) delivered so far?
Over the past 4 years revenue at PARATUS ENERGY SERVICES LTD grew +51.6 % a year. The price currently implies -5.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PARATUS ENERGY SERVICES LTD (PLSV) growing?
The median revenue growth in the sector is +11.2 % a year. That is the yardstick for the growth priced into PARATUS ENERGY SERVICES LTD (-5.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PARATUS ENERGY SERVICES LTD (PLSV)?
The free-cash-flow yield on the price is 20.11 %: that much free cash flow PARATUS ENERGY SERVICES LTD produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PARATUS ENERGY SERVICES LTD (PLSV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PARATUS ENERGY SERVICES LTD it is kr 113.40 per share (as of Oct 1, 2026), against a price of kr 47.20. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is PARATUS ENERGY SERVICES LTD stock overvalued or undervalued in 2026?
As of Oct 1, 2026, PLSV trades below its calculated fair value: price kr 47.20, fair value kr 113.40, a gap of about +140% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PLSV?
No. The price is what the market pays today (kr 47.20); the fair value is what the company's own numbers justify (kr 113.40). For PARATUS ENERGY SERVICES LTD the two are kr 66.20 per share apart. That gap is exactly why we show both numbers side by side.
How much is PARATUS ENERGY SERVICES LTD worth?
The market values PARATUS ENERGY SERVICES LTD at about 7.7B NOK (market capitalisation, as of Oct 1, 2026). Per share that is kr 47.20; our models calculate a fair value of kr 113.40 per share.
What do the bullish and bearish scenarios say about PLSV?
Our models span a range for PARATUS ENERGY SERVICES LTD: cautious scenario kr 79.38, base kr 113.40, optimistic kr 147.42 per share (as of Oct 1, 2026, price kr 47.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PLSV?
PARATUS ENERGY SERVICES LTD trades at a price-to-earnings ratio of 8.1 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 113.40 is built from several models across several years. Other multiples: P/B 5.1, P/S 5.2, EV/EBITDA 11.5.
How solid is the balance sheet of PARATUS ENERGY SERVICES LTD (PLSV)?
Balance-sheet figures for PARATUS ENERGY SERVICES LTD (as of Oct 1, 2026): return on equity 76.4%, debt of 3.16 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is PLSV from its 52-week high?
PARATUS ENERGY SERVICES LTD trades at kr 47.20, about 10% below its 52-week high of kr 52.20 and 41% above the low of kr 33.51 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 113.40 is for.
Which stocks are comparable to PARATUS ENERGY SERVICES LTD?
From the same area (Energy) we also value Noble Corporation, Transocean Ltd, Sinopec Oilfield Service Corporation, Valaris Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PARATUS ENERGY SERVICES LTD stock attractive at the current price?
The data as of Oct 1, 2026: price kr 47.20, calculated fair value kr 113.40 (+140%), Quality Score 68/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PLSV calculated?
We run PARATUS ENERGY SERVICES LTD through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 113.40, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. PARATUS ENERGY SERVICES LTD currently trades 58 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PARATUS ENERGY SERVICES LTD (PLSV)?
The closing price on Oct 2, 2026 was kr 47.20. Our model-based fair value is kr 113.40, about +140% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PARATUS ENERGY SERVICES LTD right now?
The price is below even our cautious bear case (kr 79.38). The market is more pessimistic than our downside scenario. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (kr 79.38 to kr 147.42) leaves room in how you read the outcome.
Key figures of PARATUS ENERGY SERVICES LTD
How large is the market capitalisation of PARATUS ENERGY SERVICES LTD (PLSV)?
The market capitalisation of PARATUS ENERGY SERVICES LTD is 7.7B NOK (≈ $799M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PARATUS ENERGY SERVICES LTD (PLSV)?
The price-to-sales ratio of PARATUS ENERGY SERVICES LTD is 3.97 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PARATUS ENERGY SERVICES LTD (PLSV)?
Earnings per share at PARATUS ENERGY SERVICES LTD are kr 5.81 (price ÷ EPS = P/E 8.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PARATUS ENERGY SERVICES LTD (PLSV)?
The dividend yield of PARATUS ENERGY SERVICES LTD is 1.9% (payout 15.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PARATUS ENERGY SERVICES LTD (PLSV)?
The net margin of PARATUS ENERGY SERVICES LTD is 48.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PARATUS ENERGY SERVICES LTD (PLSV)?
The return on equity (ROE) of PARATUS ENERGY SERVICES LTD is 76.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PARATUS ENERGY SERVICES LTD (PLSV)?
On an EBIT basis the return on assets of PARATUS ENERGY SERVICES LTD is 8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PARATUS ENERGY SERVICES LTD (PLSV)?
The operating margin of PARATUS ENERGY SERVICES LTD is 26.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PARATUS ENERGY SERVICES LTD (PLSV)?
Revenue at PARATUS ENERGY SERVICES LTD is growing −29.0% versus a year earlier (3y avg +1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PARATUS ENERGY SERVICES LTD (PLSV)?
Earnings per share at PARATUS ENERGY SERVICES LTD are growing −42.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does PARATUS ENERGY SERVICES LTD (PLSV) carry?
The net debt of PARATUS ENERGY SERVICES LTD is $521M (fiscal year 2025, ≈ 3.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PARATUS ENERGY SERVICES LTD in the live analysis
One click puts PARATUS ENERGY SERVICES LTD on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
