EN DE

CPI Card Group (PMTS) Fair Value & Analysis

Financial Services · US · Market cap $218M

CC CPI Card Group logo CPI Card Group PMTS · US
Price$27.72
Fair Value$31.68
Upside+14.3%
Quality54/100
Watch CPI Card Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.2% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (8/13)
Narrow moat 33/100
Evidence: High Range $10.37 – $53.25 Share as image

Fair value as of: Jul 18, 2026

From 21 valuation models · updated 23 days ago

Share price +48.0% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • The model range is unusually wide ($10.37 to $53.25). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$45.01 $11.29 Fair Value $31.68 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $11.29 – $45.01 · fair‑value band $10.37 – $53.25 · the $27.72 price screens below the $31.68 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CPI Card Group (PMTS) currently trades at $27.72, while our model-based Fair Value estimate is $31.68, implying the stock looks roughly 14.3% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CPI Card Group generated revenue of $568M at a net margin of 2.2%. Revenue grew 19.8% year over year. Net debt stands at $316M. The stock trades on a trailing P/E of 18.6. Fundamentals as of Jul 18, 2026

Our scenario range runs from $10.37 (bear case) to $53.25 (bull case); at $27.72, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 156% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at 14%, PMTS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $8.83 $23.78 $43.04 80
Rev-Margin DCF $14.73 $40.67 $72.97 74
ROIC Compounder $8.86 $15.88 $23.99 72
All 21 models by family
DCF Models
FCF DCF $9.23 $26.14 $49.40 38
Owner Earnings $10.65 31
5Y Revenue Exit $14.73 $41.13 $76.24 39
5Y EBITDA Exit $24.71 $61.06 $105.67 41
5Y P/E Exit $0.5700 $12.89 $26.20 38
10Y Revenue Exit $10.74 $32.39 $64.03 36
10Y EBITDA Exit $17.38 $44.64 $84.43 37
10Y P/E Exit $3.86 $15.03 $29.35 35
Earnings-Based
Graham-Dodd $8.86 $36.76 $50.11 54
Lynch FV $9.28 $13.26 $17.24 50
PEG = 1.0 $9.28 $13.26 $17.24 46
EPV $6.90 $10.50 $13.42 59
Multiples
P/E Multiple $19.54 $26.06 $32.57 63
P/S Multiple $16.61 $22.15 $27.68 58
EV/EBIT $41.43 $62.93 $84.44 53
EV/EBITDA $42.59 $64.48 $86.37 54
EV/Revenue $20.40 $39.04 $57.67 43
Growth DCF
Growth DCF $8.83 $23.78 $43.04 80
Rev-Margin DCF $14.73 $40.67 $72.97 74
Economic Profit
ROIC Compounder $8.86 $15.88 $23.99 72
Growth Earnings
Growth-Adj P/E $15.46 $22.09 $28.72 68

Widest divergence: Multiples ($39.04) versus Earnings-Based ($13.26). Highest evidence: Growth DCF (80).

Notify me when PMTS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $568M
Revenue growth (YoY) +19.8%
Net margin 2.2%
Free cash flow $41.3M FY2025
P/E ratio 18.6
Operating margin 7.5%
More key figures
EPS (TTM) $1.02
EPS growth (YoY) -57.5%
Net debt $316M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 68

Profitability 59
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CPI Card Group Inc., together with its subsidiaries, provides physical and digital payment solutions for financial institutions, processors, fintechs, prepaid program managers, and other organizations in the United States. It operates through Debit and Credit, and Prepaid Debit segments.

Full company description

CPI Card Group Inc., together with its subsidiaries, provides physical and digital payment solutions for financial institutions, processors, fintechs, prepaid program managers, and other organizations in the United States. It operates through Debit and Credit, and Prepaid Debit segments. The Debit and Credit segment produces secure debit and credit cards, such as contact, contactless, eco-focused, and magnetic stripe cards; and provides card services, including digital services. This segment also provides personalization services, which include instant issuance solutions that provide customers with the ability to issue an instant personalized debit or credit card on-demand; and other payment solutions, such as digital push provisioning for mobile wallets. The Prepaid Debit segment primarily provides integrated card services comprising tamper-evident security packaging services. It also produces payment cards issued on the networks of the payment card brands. The company offers card data personalization and fulfillment services, SaaS -based instant card issuance and other digital solutions, an integrated end-to-end on-demand payment card solution, and Card@Once, a proprietary and patented SaaS -based instant card issuance system. It serves issuers of debit and credit cards, prepaid program managers, financial institution platform providers and card processor organizations, fintechs, small to mid-sized financial institutions, healthcare providers, entertainment venues, government disbursements, transit services, and others through sales representatives, customer relationships, and partners. The company was formerly known as CPI Holdings I, Inc. and changed its name to CPI Card Group Inc. in August 2015. CPI Card Group Inc. was incorporated in 2007 and is headquartered in Littleton, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CPI Card Group reported revenue of $544M in FY2025 versus $375M in FY2021, a compound +9.7%/yr. Reported net income was $15.0M in FY2025, compounding −1.6%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$544M
Latest YoY
+13.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue +9.7%/yr
FY21 $375M
FY22 $476M
FY23 $445M
FY24 $481M
FY25 $544M
Net income −1.6%/yr
FY21 $15.9M
FY22 $36.5M
FY23 $24.0M
FY24 $19.5M
FY25 $15.0M
Character of growth · EPS growth decomposed (2014-2025) −0.8 % p.a.
Revenue per share +2.3 pp

of which total revenue +5.0 pp · buybacks/dilution −2.8 pp

EBIT margin −1.4 pp
Tax rate +1.8 pp
Residual (interest, one-offs) −3.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch PMTS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CPI Card Group Fair Value". https://www.fairvalue-calculator.com/stock/PMTS

Peer Group

Credit Services · 331 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +14% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) 7% · Bottom 25%
Revenue growth 20% · Above median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 18.6× · Pricier than median
P/S (TTM) 0.38× · Cheaper than 75% of peers
P/FCF 5.3× · Pricier than 75% of peers
EV/EBITDA 6.3× · Cheaper than 75% of peers
PEG 0.57× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 37
FUTURE 99 · sector 39
PAST 0 · sector 32
HEALTH 100 · sector 58
DIVIDEND 0 · sector 51

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare CPI Card Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CPI Card Group (PMTS) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $31.68 versus a price of $27.72, about +14% (undervalued).
What is the fair value of PMTS?
Our model-based fair value for CPI Card Group is $31.68 (as of Jul 18, 2026), built from audited fundamentals. The current price is $27.72.
What is the quality score of PMTS?
CPI Card Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CPI Card Group (PMTS)?
CPI Card Group reported trailing-twelve-month revenue of about $568M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PMTS?
The net profit margin of CPI Card Group is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CPI Card Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.