EN DE

PT Djasa Ubersakti Tbk (PTDU) Fair Value & Analysis

Industrials · ID · Market cap 105B IDR

PD PT Djasa Ubersakti Tbk PTDU · JK
Price70.00 IDR
Fair Value10.87 IDR
Upside-84.5%
Quality32/100
Watch PT Djasa Ubersakti Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -34.4% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (5/9)
Narrow moat 19/100
Evidence: Medium Range 10.87 IDR – 24.28 IDR Share as image

Fair value as of: Jul 16, 2026

From 7 valuation models · updated 25 days ago

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (24.28 IDR). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (10.87 IDR to 24.28 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,920 IDR 9.00 IDR Fair Value 10.87 IDR Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 9.00 IDR – 3,920 IDR · fair‑value band 10.87 IDR – 24.28 IDR · the 70.00 IDR price screens above the 10.87 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Djasa Ubersakti Tbk (PTDU) currently trades at 70.00 IDR, while our model-based Fair Value estimate is 10.87 IDR, implying the stock looks roughly 84.5% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Djasa Ubersakti Tbk generated revenue of 73.7B IDR at a net margin of -34.4%. Revenue grew 299.3% year over year. Net debt stands at 59.7B IDR. The stock trades on a trailing P/E of 11.3. Fundamentals as of Jul 16, 2026

Our scenario range runs from 10.87 IDR (bear case) to 24.28 IDR (bull case); at 70.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 400% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -84%, PTDU screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 352.75 IDR 483.24 IDR 706.45 IDR 80
Gordon GGM 6.12 IDR 6.70 IDR 7.58 IDR 70
DDM Multi-Stage 6.12 IDR 7.68 IDR 9.86 IDR 61
All 7 models by family
DCF Models
FCF DCF 336.81 IDR 471.25 IDR 720.25 IDR 38
5Y Revenue Exit 147.05 IDR 171.33 IDR 205.69 IDR 39
10Y Revenue Exit 217.97 IDR 242.76 IDR 264.96 IDR 36
Dividend Discount
Gordon GGM 6.12 IDR 6.70 IDR 7.58 IDR 70
DDM Multi-Stage 6.12 IDR 7.68 IDR 9.86 IDR 61
Multiples
EV/Revenue 31.24 IDR 47.02 IDR 62.80 IDR 43
Growth DCF
Growth DCF 352.75 IDR 483.24 IDR 706.45 IDR 80

Widest divergence: Growth DCF (483.24 IDR) versus Dividend Discount (6.70 IDR). Highest evidence: Growth DCF (80).

Notify me when PTDU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 73.7B IDR
Revenue growth (YoY) +299%
Net margin -34.4%
Return on equity -2,117%
Free cash flow 52.9B IDR FY2024
P/E ratio 11.3
More key figures
Operating margin 5.0%
EPS (TTM) 6.18 IDR
EPS growth (YoY) -81.3%
Net debt 59.7B IDR FY2024

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 34 · Market factors (momentum, volatility) 55

Profitability 3
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Djasa Ubersakti Tbk engages in the construction of residential buildings in Indonesia. It operates through the Construction Services and Sales Of Landed House segments. The company is also involved in the ownership and leasing of real estate; and large-scale trade of machinery, equipment, and other equipment, as well as building materials.

Full company description

PT Djasa Ubersakti Tbk engages in the construction of residential buildings in Indonesia. It operates through the Construction Services and Sales Of Landed House segments. The company is also involved in the ownership and leasing of real estate; and large-scale trade of machinery, equipment, and other equipment, as well as building materials. PT Djasa Ubersakti Tbk was founded in 1971 and is based in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

PT Djasa Ubersakti Tbk reported revenue of 43.8B IDR in FY2024 versus 48.7B IDR in FY2020, a compound −2.6%/yr. Reported net income was −42.2B IDR in FY2024.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
43.8B IDR
Latest YoY
−63.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−43.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.4%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.2%
Revenue −2.6%/yr
FY20 48.7B IDR
FY21 244B IDR
FY22 155B IDR
FY23 119B IDR
FY24 43.8B IDR
Net income
FY20 3.0B IDR
FY21 3.0B IDR
FY22 −65.5B IDR
FY23 −33.8B IDR
FY24 −42.2B IDR

PTDU screens 84% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Djasa Ubersakti Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PTDU

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on assets -9% · Bottom 25%
Net margin (TTM) -34% · Bottom 25%
Operating margin (TTM) 5% · Above median
Revenue growth 299% · Top 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 11.3× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 17
PAST 0 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare PT Djasa Ubersakti Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Djasa Ubersakti Tbk (PTDU) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 10.87 IDR versus a price of 70.00 IDR, about −84% (overvalued).
What is the fair value of PTDU?
Our model-based fair value for PT Djasa Ubersakti Tbk is 10.87 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 70.00 IDR.
What is the quality score of PTDU?
PT Djasa Ubersakti Tbk has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Djasa Ubersakti Tbk (PTDU)?
PT Djasa Ubersakti Tbk reported trailing-twelve-month revenue of about 73.7B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PTDU?
The net profit margin of PT Djasa Ubersakti Tbk is about -34.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Djasa Ubersakti Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.