EN DE

Cavvy Energy Ltd (PTOAF) Fair Value & Analysis

Energy · US · Market cap $371M

CE Cavvy Energy Ltd logo Cavvy Energy Ltd PTOAF · US
Price$1.32
Fair Value$0.3485
Upside-73.6%
Quality25/100
Watch Cavvy Energy Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -1.6% net margin
Moderate debt · generates free cash flow
Trails peers (3/12)
Narrow moat 22/100
Evidence: Low Range $0.0697 – $0.3485 Share as image

Fair value as of: Jul 18, 2026

From 8 valuation models · updated 23 days ago

Share price +17.9% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.3485). The favourable scenario is already priced in.
  • Weak quality (25/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.0697 to $0.3485). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.54 $0.1000 Fair Value $0.3485 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $0.1000 – $1.54 · fair‑value band $0.0697 – $0.3485 · the $1.32 price screens above the $0.3485 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cavvy Energy Ltd (PTOAF) currently trades at $1.32, while our model-based Fair Value estimate is $0.3485, implying the stock looks roughly 73.6% overvalued today. The Quality Score stands at 25/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Cavvy Energy Ltd generated revenue of $244M at a net margin of -1.6%. Revenue grew 44.0% year over year. It earns a return on equity of -2.8%. Net debt stands at $149M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.0697 (bear case) to $0.3485 (bull case); at $1.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -74%, PTOAF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1000 $0.5000 $1.12 80
Rev-Margin DCF $0.0800 $0.4700 $1.29 74
NCAV (Graham) $0.2200 $0.3000 $0.4500 50
All 8 models by family
DCF Models
FCF DCF $0.1400 $0.4000 $1.20 38
Owner Earnings $0.2000 $0.8800 $2.15 31
5Y Revenue Exit $0.0300 $0.3600 $1.03 39
10Y Revenue Exit $0.0600 $0.5900 $0.9100 36
Multiples
EV/Revenue $0.1100 $0.2800 43
Asset-Based
NCAV (Graham) $0.2200 $0.3000 $0.4500 50
Growth DCF
Growth DCF $0.1000 $0.5000 $1.12 80
Rev-Margin DCF $0.0800 $0.4700 $1.29 74

Widest divergence: Growth DCF ($0.4700) versus Multiples ($0.1100). Highest evidence: Growth DCF (80).

Notify me when PTOAF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $244M
Revenue growth (YoY) +44.0%
Net margin -1.6%
Return on equity -2.8%
Free cash flow $13.1M FY2025
Operating margin 12.5%
More key figures
EPS (TTM) $-0.0100
EPS growth (YoY) +8.9%
Net debt $149M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 25 · Market factors (momentum, volatility) 84

Profitability 9
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cavvy Energy Ltd. operates as a midstream and upstream energy company in Canada. It produces and processes natural gas, natural gas liquids, condensate, and sulphur in Alberta and northeast British Columbia. The company was formerly known as Pieridae Energy Limited and changed its name to Cavvy Energy Ltd. in May 2025. Cavvy Energy Ltd.

Full company description

Cavvy Energy Ltd. operates as a midstream and upstream energy company in Canada. It produces and processes natural gas, natural gas liquids, condensate, and sulphur in Alberta and northeast British Columbia. The company was formerly known as Pieridae Energy Limited and changed its name to Cavvy Energy Ltd. in May 2025. Cavvy Energy Ltd. was founded in 2012 and is headquartered in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cavvy Energy Ltd reported revenue of $218M in FY2025 versus $335M in FY2021, a compound −10.2%/yr. Reported net income was −$4.9M in FY2025.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$218M
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+82.6%
Revenue −10.2%/yr
FY21 $335M
FY22 $488M
FY23 $368M
FY24 $223M
FY25 $218M
Net income
FY21 −$39.7M
FY22 $147M
FY23 $9.0M
FY24 −$38.9M
FY25 −$4.9M

PTOAF screens 74% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cavvy Energy Ltd Fair Value". https://www.fairvalue-calculator.com/stock/PTOAF

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on assets -3% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 44% · Top 25%
Debt / equity 1.02× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 2.68× · Pricier than 75% of peers
P/S (TTM) 1.52× · Cheaper than median
P/FCF 28.3× · Pricier than 75% of peers
EV/EBITDA 39.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 49 · sector 87
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Cavvy Energy Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cavvy Energy Ltd (PTOAF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $0.3485 versus a price of $1.32, about −74% (overvalued).
What is the fair value of PTOAF?
Our model-based fair value for Cavvy Energy Ltd is $0.3485 (as of Jul 18, 2026), built from audited fundamentals. The current price is $1.32.
What is the quality score of PTOAF?
Cavvy Energy Ltd has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cavvy Energy Ltd (PTOAF)?
Cavvy Energy Ltd reported trailing-twelve-month revenue of about $244M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PTOAF?
The net profit margin of Cavvy Energy Ltd is about -1.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cavvy Energy Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.