EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

QYOU Media Inc (QYOUF) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of QYOU Media Inc $0.11, price $0.27, upside -59.3%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Communication Services · US · ISIN CA77584B1076

QM QYOU Media Inc logo Thin data Sep 24, 2026

QYOU Media Inc

QYOUF · US

Weakest SetupStrongly overvalued and low quality.

!Fair value $0.1100 · Strongly overvalued (−59.3%)
!Quality 42/100
!Mixed Growth (revenue 5y +50.4 %/yr)
!Loss-making · -5.3% net margin (TTM)
!Low debt · negative free cash flow
!Narrow moat 7/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$4.60 $0.1848 Fair Value $0.1100 Sep 2019 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $0.1848 – $4.60 · fair‑value band $0.1000 – $0.1200 · the $0.2701 price screens above the $0.1100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

QYOU Media Inc., through its subsidiaries, curates, produces, and distributes content created by social media stars and digital content creators in the United States, Canada, and India. The company offers chatterbox, an influencer and marketing platform agency that connects brands and categories with social media influencers.

Show more

QYOU Media Inc., through its subsidiaries, curates, produces, and distributes content created by social media stars and digital content creators in the United States, Canada, and India. The company offers chatterbox, an influencer and marketing platform agency that connects brands and categories with social media influencers. It also creates and manages influencer marketing campaigns for film studios, game publishers, and other brands. The company distributes its content through social platforms, including TikTok, YouTube, Instagram, Snapchat, and X. QYOU Media Inc. is headquartered in Toronto, Canada.

Stock analysis

QYOU Media Inc (QYOUF) currently trades at $0.2701, while our model-based Fair Value estimate is $0.1100, 59.3% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 83/100, which puts the evidence level at low.

Scenario range: $0.1000 (bear) to $0.1200 (bull), the price of $0.2701 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Communication Services sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

QYOU Media Inc reported revenue of C$32.2M in FY2025 versus C$4.2M in FY2020, a compound +50.4%/yr. Reported net income was −C$2.2M in FY2025.

Key figures

Market cap $14.0M · P/S ratio 0.34 · EPS (TTM) $−0.0300 · Net margin −7.0% · Return on equity −117% · Return on assets (EBIT) −35.3% · Operating margin −11.4% · Revenue (TTM) $33.4M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 60% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −59%, QYOUF screens richer than that median.

Fair Value models

Bear $0.1000 Fair Value $0.1100 Bull $0.1200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA $0.1000 $0.1100 $0.1200 67
NCAV (Graham) $0.0200 $0.0300 $0.0500 52
All 2 models by family
Multiples
EV/EBITDA $0.1000 $0.1100 $0.1200 67
Asset-Based
NCAV (Graham) $0.0200 $0.0300 $0.0500 52

Open the full fair value analysis →

Notify me when QYOUF reaches fair value

Put QYOUF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 21

Profitability 40
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 50
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+19.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.4%
Start year 2020 (pandemic). Over 10 years: +38.1% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−176.0% (2020) → −0.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

QYOUF screens overvalued: fair value 59% below the price. Compare with Netflix, Inc →

Compare QYOU Media Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $69.58 $76.54 +10%
The Walt Disney Company DIS $104.90 $101.23 −3%
Warner Bros. Discovery, Inc WBD $30.86 $13.47 −56%
Live Nation Entertainment, Inc LYV $170.87 $48.93 −71%
TKO Group TKO $182.67 $69.66 −62%
Universal Music Group UMG €14.59 €16.05 +10%
Fox Corporation FOX $56.54 $65.92 +17%
Formula One Group FWONK $94.61 $104.07 +10%
Roku, Inc ROKU $152.67 $42.86 −72%
News Corporation NWS $31.75 $17.05 −46%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

QYOU Media Inc · Fair Value
$0.1100 −59%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "QYOU Media Inc Fair Value". https://www.fairvalue-calculator.com/stock/QYOUF

Frequently asked questions

Is QYOU Media Inc (QYOUF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.1100 versus the last price from Sep 25, 2026 of $0.2701, about −59% upside (overvalued).
What is the fair value of QYOUF?
Our model-based fair value for QYOU Media Inc is $0.1100 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.2701.
What is the quality score of QYOUF?
QYOU Media Inc has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for QYOU Media Inc (QYOUF)?
Our model-based price target is the fair value of $0.1100 (as of Sep 24, 2026) from 2 valuation models. Cautious scenario $0.1000, optimistic scenario $0.1200. It is a calculation from audited fundamentals, not an analyst target.
What is the QYOU Media Inc stock forecast for 2026?
Our models put fair value at $0.1100, about −59% upside versus the last price from Sep 25, 2026 of $0.2701 (overvalued). Cautious scenario $0.1000, optimistic scenario $0.1200. The calculation is refreshed regularly with new filings.
What is the revenue of QYOU Media Inc (QYOUF)?
QYOU Media Inc reported trailing-twelve-month revenue of about $33.4M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of QYOU Media Inc (QYOUF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For QYOU Media Inc it is $0.1100 per share (as of Sep 24, 2026), against a price of $0.2701. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is QYOU Media Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, QYOUF trades above its calculated fair value: price $0.2701, fair value $0.1100, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of QYOUF?
No. The price is what the market pays today ($0.2701); the fair value is what the company's own numbers justify ($0.1100). For QYOU Media Inc the two are $0.1601 per share apart. That gap is exactly why we show both numbers side by side.
How much is QYOU Media Inc worth?
The market values QYOU Media Inc at about $14.0M (market capitalisation, as of Sep 24, 2026). Per share that is $0.2701; our models calculate a fair value of $0.1100 per share.
What do the bullish and bearish scenarios say about QYOUF?
Our models span a range for QYOU Media Inc: cautious scenario $0.1000, base $0.1100, optimistic $0.1200 per share (as of Sep 24, 2026, price $0.2701). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is QYOUF from its 52-week high?
QYOU Media Inc trades at $0.2701, about 60% below its 52-week high of $0.6708 and 46% above the low of $0.1848 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.1100 is for.
Which stocks are comparable to QYOU Media Inc?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is QYOU Media Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $0.2701, calculated fair value $0.1100 (−59%), Quality Score 42/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of QYOUF calculated?
We run QYOU Media Inc through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.1100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. QYOU Media Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of QYOU Media Inc (QYOUF)?
The latest price we hold is from Sep 25, 2026 and stands at $0.2701. Our model-based fair value is $0.1100, about −59% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with QYOU Media Inc right now?
The price sits above even our optimistic bull case ($0.1200). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of QYOU Media Inc

How large is the market capitalisation of QYOU Media Inc (QYOUF)?
The market capitalisation of QYOU Media Inc is $14.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of QYOU Media Inc (QYOUF)?
The price-to-sales ratio of QYOU Media Inc is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of QYOU Media Inc (QYOUF)?
Earnings per share at QYOU Media Inc are $−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of QYOU Media Inc (QYOUF)?
The net margin of QYOU Media Inc is −7.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of QYOU Media Inc (QYOUF)?
The return on equity (ROE) of QYOU Media Inc is −117% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of QYOU Media Inc (QYOUF)?
On an EBIT basis the return on assets of QYOU Media Inc is −35.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of QYOU Media Inc (QYOUF)?
The operating margin of QYOU Media Inc is −11.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at QYOU Media Inc (QYOUF)?
Revenue at QYOU Media Inc is growing +22.4% versus a year earlier (3y avg +5.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does QYOU Media Inc (QYOUF) generate?
The free cash flow of QYOU Media Inc is −$1.1M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.